{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["MLY 目录","BF 第一部分","CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款收入支出决算表","CA06 一般公共预算财政拨款支出决算表","CA07 一般公共预算财政拨款基本支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 政府性基金预算财政拨款基本支出决算表","CA10 国有资本经营预算财政拨款支出决算表","CA11 财政拨款\"三公\"经费支出决算表","CA12 政府采购情况表","CA13 政府购买服务决算公开情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MLY 目录","index":0,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,0,0,5],[1,1,1,5],[1,1,1,5],[1,1,1,5],[1,1,1,5],[1,1,1,5],[2,2,2,5],[2,2,2,5],[2,2,2,5],[2,2,2,5],[3,2,3,5],[3,2,3,5],[3,2,3,5],[3,2,3,5],[4,2,4,5],[4,2,4,5],[4,2,4,5],[4,2,4,5],[5,2,5,5],[5,2,5,5],[5,2,5,5],[5,2,5,5],[6,2,6,5],[6,2,6,5],[6,2,6,5],[6,2,6,5],[7,2,7,5],[7,2,7,5],[7,2,7,5],[7,2,7,5],[8,2,8,5],[8,2,8,5],[8,2,8,5],[8,2,8,5],[9,2,9,5],[9,2,9,5],[9,2,9,5],[9,2,9,5],[10,2,10,5],[10,2,10,5],[10,2,10,5],[10,2,10,5],[11,2,11,5],[11,2,11,5],[11,2,11,5],[11,2,11,5],[12,2,12,5],[12,2,12,5],[12,2,12,5],[12,2,12,5],[13,2,13,5],[13,2,13,5],[13,2,13,5],[13,2,13,5],[14,2,14,5],[14,2,14,5],[14,2,14,5],[14,2,14,5],[15,1,15,5],[15,1,15,5],[15,1,15,5],[15,1,15,5],[15,1,15,5],[16,1,16,5],[16,1,16,5],[16,1,16,5],[16,1,16,5],[16,1,16,5],[17,1,17,5],[17,1,17,5],[17,1,17,5],[17,1,17,5],[17,1,17,5]],"flags":["formulas_cached_only"]}
["目    录",{"$nulls":3},"目    录"]
["","第 一 部 分  2 0 2 2 年 度 部 门 决 算 报 表","","","",""]
["","","一、收 入 支 出 决 算 总 表","","",""]
["","","二、收 入 决 算 表","","",""]
["","","三、支 出 决 算 表","","",""]
["","","四、财 政 拨 款 收 入 支 出 决 算 总 表","","",""]
["","","五、一 般 公 共 预 算 财 政 拨 款 收 入 支 出 决 算 表","","",""]
["","","六、一 般 公 共 预 算 财 政 拨 款 支 出 决 算 表","","",""]
["","","七、一 般 公 共 预 算 财 政 拨 款 基 本 支 出 决 算 表","","",""]
["","","八、政 府 性 基 金 预 算 财 政 拨 款 收 入 支 出 决 算 表","","",""]
["","","九、政 府 性 基 金 预 算 财 政 拨 款 基 本 支 出 决 算 表","","",""]
["","","十、国 有 资 本 经 营 预 算 财 政 拨 款 支 出 决 算 表","","",""]
["","","十一、财 政 拨 款 “ 三 公 ” 经 费 支 出 决 算 表","","",""]
["","","十二、政 府 采 购 情 况 表","","",""]
["","","十三、政 府 购 买 服 务 决 算 公 开 情 况 表","","",""]
["","第 二 部 分  2 0 2 2 年 度 部 门 决 算 说 明","","","",""]
["","第 三 部 分  2 0 2 2 年 度 其 他 重 要 事 项 的 情 况 说 明","","","",""]
["","第 四 部 分  2 0 2 2 年 度 部 门 绩 效 评 价 情 况","","","",""]

{"sheet":"BF 第一部分","index":1,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[6,0,6,7],[6,0,6,7],[6,0,6,7],[6,0,6,7],[6,0,6,7],[6,0,6,7],[6,0,6,7],[6,0,6,7]],"flags":["formulas_cached_only"]}
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["第 一 部 分  2 0 2 2 年 度 部 门 决 算 报 表","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]

{"sheet":"CA01 收入支出决算总表","index":2,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[0,0,0,5],[2,0,2,2],[2,0,2,2],[2,0,2,2],[2,0,2,2],[2,3,2,5],[2,3,2,5],[2,3,2,5],[2,3,2,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表",null,null,"收入支出决算总表"]
["单位名称：北京市公安局",{"$nulls":4},"单位：万元"]
["收入","","","支出","",""]
["项目","年初预算数","决算数","项目(按功能分类)","年初预算数","决算数"]
["一、一般公共预算财政拨款收入",{"v":733072.429802,"d":"733,072.429802"},{"v":808254.056506,"d":"808,254.056506"},"一、一般公共服务支出",{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"}]
["二、政府性基金预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["四、上级补助收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"四、公共安全支出",{"v":668250.017537,"d":"668,250.017537"},{"v":703254.179033,"d":"703,254.179033"}]
["五、事业收入",{"v":550,"d":"550.000000"},635.193124,"五、教育支出",{"v":30246.876704,"d":"30,246.876704"},{"v":28944.060667,"d":"28,944.060667"}]
["六、经营收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["七、附属单位上缴收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["八、其他收入",{"v":1018.163464,"d":"1,018.163464"},{"v":3346.428553,"d":"3,346.428553"},"八、社会保障和就业支出",{"v":49956.581624,"d":"49,956.581624"},{"v":51902.566988,"d":"51,902.566988"}]
["","","","九、卫生健康支出",{"v":39284.234052,"d":"39,284.234052"},{"v":36393.570121,"d":"36,393.570121"}]
["","","","十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十一、城乡社区支出",{"v":1000,"d":"1,000.000000"},{"v":1226,"d":"1,226.000000"}]
["","","","十二、农林水支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十四、资源勘探工业信息等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":734640.593266,"d":"734,640.593266"},{"v":812235.678183,"d":"812,235.678183"},"本年支出合计",{"v":788737.709917,"d":"788,737.709917"},{"v":828641.80916,"d":"828,641.809160"}]
["    使用非财政拨款结余","","","    结余分配","―",{"v":0,"d":"0.000000"}]
["    年初结转和结余",{"v":54097.116651,"d":"54,097.116651"},{"v":60908.782123,"d":"60,908.782123"},"    年末结转和结余",{"v":0,"d":"0.000000"},{"v":44502.651146,"d":"44,502.651146"}]
["总计",{"v":788737.709917,"d":"788,737.709917"},{"v":873144.460306,"d":"873,144.460306"},"总计",{"v":788737.709917,"d":"788,737.709917"},{"v":873144.460306,"d":"873,144.460306"}]

{"sheet":"CA02 收入决算表","index":3,"n_rows":62,"n_cols":11,"rows_kept":62,"merged":[[0,0,0,10],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,10,5,10],[2,10,5,10],[2,10,5,10],[2,10,5,10],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2]],"flags":["formulas_cached_only"]}
["收入决算表",{"$nulls":5},"收入决算表"]
["单位名称：北京市公安局",{"$nulls":9},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":812235.678183,"d":"812,235.678183"},{"v":808254.056506,"d":"808,254.056506"},{"v":0,"d":"0.000000"},635.193124,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":3346.428553,"d":"3,346.428553"}]
["201","","","一般公共服务支出",{"v":3871.2,"d":"3,871.200000"},{"v":3871.2,"d":"3,871.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20199","","","其他一般公共服务支出",{"v":3871.2,"d":"3,871.200000"},{"v":3871.2,"d":"3,871.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2019999","","","其他一般公共服务支出",{"v":3871.2,"d":"3,871.200000"},{"v":3871.2,"d":"3,871.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2019999","","","  其他一般公共服务支出",{"v":3871.2,"d":"3,871.200000"},{"v":3871.2,"d":"3,871.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["204","","","公共安全支出",{"v":689671.575158,"d":"689,671.575158"},{"v":685846.383591,"d":"685,846.383591"},{"v":0,"d":"0.000000"},538.143124,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":3287.048443,"d":"3,287.048443"}]
["20402","","","公安",{"v":689671.575158,"d":"689,671.575158"},{"v":685846.383591,"d":"685,846.383591"},{"v":0,"d":"0.000000"},538.143124,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":3287.048443,"d":"3,287.048443"}]
["2040201","","","行政运行",{"v":503408.818742,"d":"503,408.818742"},{"v":501102.021811,"d":"501,102.021811"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":2306.796931,"d":"2,306.796931"}]
["2040201","","","  行政运行",{"v":503408.818742,"d":"503,408.818742"},{"v":501102.021811,"d":"501,102.021811"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":2306.796931,"d":"2,306.796931"}]
["2040202","","","一般行政管理事务",{"v":54708.61277,"d":"54,708.612770"},{"v":53997.149148,"d":"53,997.149148"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},711.463622]
["2040202","","","  一般行政管理事务",{"v":54708.61277,"d":"54,708.612770"},{"v":53997.149148,"d":"53,997.149148"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},711.463622]
["2040203","","","机关服务",{"v":1157.872826,"d":"1,157.872826"},{"v":1157.392494,"d":"1,157.392494"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.480332]
["2040203","","","  机关服务",{"v":1157.872826,"d":"1,157.872826"},{"v":1157.392494,"d":"1,157.392494"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.480332]
["2040219","","","信息化建设",{"v":40964.254301,"d":"40,964.254301"},{"v":40964.254301,"d":"40,964.254301"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040219","","","  信息化建设",{"v":40964.254301,"d":"40,964.254301"},{"v":40964.254301,"d":"40,964.254301"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040220","","","执法办案",{"v":14992.484254,"d":"14,992.484254"},{"v":14992.484254,"d":"14,992.484254"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040220","","","  执法办案",{"v":14992.484254,"d":"14,992.484254"},{"v":14992.484254,"d":"14,992.484254"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["205","","","教育支出",{"v":29643.475524,"d":"29,643.475524"},{"v":29487.045414,"d":"29,487.045414"},{"v":0,"d":"0.000000"},{"v":97.05,"d":"97.050000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":59.38011,"d":"59.380110"}]
["20502","","","普通教育",{"v":28251.49867,"d":"28,251.498670"},{"v":28095.06856,"d":"28,095.068560"},{"v":0,"d":"0.000000"},{"v":97.05,"d":"97.050000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":59.38011,"d":"59.380110"}]
["2050201","","","学前教育",{"v":2723.238336,"d":"2,723.238336"},{"v":2722.860319,"d":"2,722.860319"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.378017]
["2050201","","","  学前教育",{"v":2723.238336,"d":"2,723.238336"},{"v":2722.860319,"d":"2,722.860319"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.378017]
["2050205","","","高等教育",{"v":25528.260334,"d":"25,528.260334"},{"v":25372.208241,"d":"25,372.208241"},{"v":0,"d":"0.000000"},{"v":97.05,"d":"97.050000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},59.002093]
["2050205","","","  高等教育",{"v":25528.260334,"d":"25,528.260334"},{"v":25372.208241,"d":"25,372.208241"},{"v":0,"d":"0.000000"},{"v":97.05,"d":"97.050000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},59.002093]
["20508","","","进修及培训",{"v":1391.976854,"d":"1,391.976854"},{"v":1391.976854,"d":"1,391.976854"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050802","","","干部教育",451.198761,451.198761,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050802","","","  干部教育",451.198761,451.198761,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","","","培训支出",940.778093,940.778093,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","","","  培训支出",940.778093,940.778093,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","","","社会保障和就业支出",{"v":52038.35738,"d":"52,038.357380"},{"v":52038.35738,"d":"52,038.357380"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","","","行政事业单位养老支出",{"v":48978.35738,"d":"48,978.357380"},{"v":48978.35738,"d":"48,978.357380"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","","","行政单位离退休",{"v":7740.449551,"d":"7,740.449551"},{"v":7740.449551,"d":"7,740.449551"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","","","  行政单位离退休",{"v":7740.449551,"d":"7,740.449551"},{"v":7740.449551,"d":"7,740.449551"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","","","事业单位离退休",441.448244,441.448244,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","","","  事业单位离退休",441.448244,441.448244,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","","","机关事业单位基本养老保险缴费支出",{"v":27101.769027,"d":"27,101.769027"},{"v":27101.769027,"d":"27,101.769027"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":27101.769027,"d":"27,101.769027"},{"v":27101.769027,"d":"27,101.769027"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","","","机关事业单位职业年金缴费支出",{"v":13694.690558,"d":"13,694.690558"},{"v":13694.690558,"d":"13,694.690558"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":13694.690558,"d":"13,694.690558"},{"v":13694.690558,"d":"13,694.690558"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20808","","","抚恤",{"v":3060,"d":"3,060.000000"},{"v":3060,"d":"3,060.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080801","","","死亡抚恤",{"v":3054,"d":"3,054.000000"},{"v":3054,"d":"3,054.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080801","","","  死亡抚恤",{"v":3054,"d":"3,054.000000"},{"v":3054,"d":"3,054.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080802","","","伤残抚恤",{"v":6,"d":"6.000000"},{"v":6,"d":"6.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080802","","","  伤残抚恤",{"v":6,"d":"6.000000"},{"v":6,"d":"6.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["210","","","卫生健康支出",{"v":36425.070121,"d":"36,425.070121"},{"v":36425.070121,"d":"36,425.070121"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21011","","","行政事业单位医疗",{"v":36425.070121,"d":"36,425.070121"},{"v":36425.070121,"d":"36,425.070121"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","","","行政单位医疗",{"v":35552.8665,"d":"35,552.866500"},{"v":35552.8665,"d":"35,552.866500"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","","","  行政单位医疗",{"v":35552.8665,"d":"35,552.866500"},{"v":35552.8665,"d":"35,552.866500"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","","","事业单位医疗",872.203621,872.203621,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗",872.203621,872.203621,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["212","","","城乡社区支出",{"v":586,"d":"586.000000"},{"v":586,"d":"586.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21203","","","城乡社区公共设施",{"v":586,"d":"586.000000"},{"v":586,"d":"586.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","","","其他城乡社区公共设施支出",{"v":586,"d":"586.000000"},{"v":586,"d":"586.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":586,"d":"586.000000"},{"v":586,"d":"586.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[]
[{"$nulls":6},"\r\n— 3.%d —"]

{"sheet":"CA03 支出决算表","index":4,"n_rows":62,"n_cols":10,"rows_kept":62,"merged":[[0,0,0,9],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,8,5,8],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,9,5,9],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2]],"flags":["formulas_cached_only"]}
["支出决算表",{"$nulls":4},"支出决算表"]
["单位名称：北京市公安局",{"$nulls":8},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":828641.80916,"d":"828,641.809160"},{"v":614618.155732,"d":"614,618.155732"},{"v":214023.653428,"d":"214,023.653428"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["201","","","一般公共服务支出",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20199","","","其他一般公共服务支出",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2019999","","","其他一般公共服务支出",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2019999","","","  其他一般公共服务支出",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["204","","","公共安全支出",{"v":703254.179033,"d":"703,254.179033"},{"v":505663.751289,"d":"505,663.751289"},{"v":197590.427744,"d":"197,590.427744"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20402","","","公安",{"v":703254.179033,"d":"703,254.179033"},{"v":505663.751289,"d":"505,663.751289"},{"v":197590.427744,"d":"197,590.427744"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040201","","","行政运行",{"v":499840.90853,"d":"499,840.908530"},{"v":499817.98153,"d":"499,817.981530"},{"v":22.927,"d":"22.927000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040201","","","  行政运行",{"v":499840.90853,"d":"499,840.908530"},{"v":499817.98153,"d":"499,817.981530"},{"v":22.927,"d":"22.927000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040202","","","一般行政管理事务",{"v":51479.380055,"d":"51,479.380055"},{"v":3692.834545,"d":"3,692.834545"},{"v":47786.54551,"d":"47,786.545510"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040202","","","  一般行政管理事务",{"v":51479.380055,"d":"51,479.380055"},{"v":3692.834545,"d":"3,692.834545"},{"v":47786.54551,"d":"47,786.545510"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040203","","","机关服务",{"v":1048.312505,"d":"1,048.312505"},{"v":1019.056038,"d":"1,019.056038"},29.256467,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040203","","","  机关服务",{"v":1048.312505,"d":"1,048.312505"},{"v":1019.056038,"d":"1,019.056038"},29.256467,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040219","","","信息化建设",{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040219","","","  信息化建设",{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040220","","","执法办案",{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2040220","","","  执法办案",{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["205","","","教育支出",{"v":28944.060667,"d":"28,944.060667"},{"v":20792.29659,"d":"20,792.296590"},{"v":8151.764077,"d":"8,151.764077"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20502","","","普通教育",{"v":27816.910628,"d":"27,816.910628"},{"v":20347.362285,"d":"20,347.362285"},{"v":7469.548343,"d":"7,469.548343"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050201","","","学前教育",{"v":2537.7582,"d":"2,537.758200"},{"v":1849.23561,"d":"1,849.235610"},{"v":688.52259,"d":"688.522590"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050201","","","  学前教育",{"v":2537.7582,"d":"2,537.758200"},{"v":1849.23561,"d":"1,849.235610"},{"v":688.52259,"d":"688.522590"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050205","","","高等教育",{"v":25279.152428,"d":"25,279.152428"},{"v":18498.126675,"d":"18,498.126675"},{"v":6781.025753,"d":"6,781.025753"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050205","","","  高等教育",{"v":25279.152428,"d":"25,279.152428"},{"v":18498.126675,"d":"18,498.126675"},{"v":6781.025753,"d":"6,781.025753"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20508","","","进修及培训",{"v":1127.150039,"d":"1,127.150039"},444.934305,682.215734,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050802","","","干部教育",451.198761,290.404541,{"v":160.79422,"d":"160.794220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050802","","","  干部教育",451.198761,290.404541,{"v":160.79422,"d":"160.794220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","","","培训支出",675.951278,154.529764,521.421514,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","","","  培训支出",675.951278,154.529764,521.421514,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","","","社会保障和就业支出",{"v":51902.566988,"d":"51,902.566988"},{"v":51768.537732,"d":"51,768.537732"},134.029256,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","","","行政事业单位养老支出",{"v":48870.791588,"d":"48,870.791588"},{"v":48736.762332,"d":"48,736.762332"},134.029256,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","","","行政单位离退休",{"v":7722.186191,"d":"7,722.186191"},{"v":7588.156935,"d":"7,588.156935"},134.029256,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","","","  行政单位离退休",{"v":7722.186191,"d":"7,722.186191"},{"v":7588.156935,"d":"7,588.156935"},134.029256,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","","","事业单位离退休",{"v":430.12794,"d":"430.127940"},{"v":430.12794,"d":"430.127940"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","","","  事业单位离退休",{"v":430.12794,"d":"430.127940"},{"v":430.12794,"d":"430.127940"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","","","机关事业单位基本养老保险缴费支出",{"v":27091.786899,"d":"27,091.786899"},{"v":27091.786899,"d":"27,091.786899"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":27091.786899,"d":"27,091.786899"},{"v":27091.786899,"d":"27,091.786899"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","","","机关事业单位职业年金缴费支出",{"v":13626.690558,"d":"13,626.690558"},{"v":13626.690558,"d":"13,626.690558"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":13626.690558,"d":"13,626.690558"},{"v":13626.690558,"d":"13,626.690558"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20808","","","抚恤",{"v":3031.7754,"d":"3,031.775400"},{"v":3031.7754,"d":"3,031.775400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080801","","","死亡抚恤",{"v":3026.439,"d":"3,026.439000"},{"v":3026.439,"d":"3,026.439000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080801","","","  死亡抚恤",{"v":3026.439,"d":"3,026.439000"},{"v":3026.439,"d":"3,026.439000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080802","","","伤残抚恤",{"v":5.3364,"d":"5.336400"},{"v":5.3364,"d":"5.336400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080802","","","  伤残抚恤",{"v":5.3364,"d":"5.336400"},{"v":5.3364,"d":"5.336400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["210","","","卫生健康支出",{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21011","","","行政事业单位医疗",{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","","","行政单位医疗",{"v":35521.3665,"d":"35,521.366500"},{"v":35521.3665,"d":"35,521.366500"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","","","  行政单位医疗",{"v":35521.3665,"d":"35,521.366500"},{"v":35521.3665,"d":"35,521.366500"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","","","事业单位医疗",872.203621,872.203621,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗",872.203621,872.203621,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["212","","","城乡社区支出",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21203","","","城乡社区公共设施",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","","","其他城乡社区公共设施支出",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"CA04 财政拨款收入支出决算总表","index":5,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[0,0,0,9],[2,0,2,2],[2,0,2,2],[2,0,2,2],[2,3,2,9],[2,3,2,9],[2,3,2,9],[2,3,2,9],[2,3,2,9],[2,3,2,9],[2,3,2,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,5],[3,4,3,5],[3,6,3,7],[3,6,3,7],[3,8,3,9],[3,8,3,9]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表",{"$nulls":3},"财政拨款收入支出决算总表"]
["单位名称：北京市公安局",{"$nulls":8},"单位：万元"]
["收     入","","","支     出","","","","","",""]
["项    目","年初预算数","决算数","项目（按功能分类）","一般公共预算财政拨款","","政府性基金预算财政拨款","","国有资本经营预算财政拨款",""]
["","","","","年初预算数","决算数","年初预算数","决算数","年初预算数","决算数"]
["一、一般公共预算财政拨款",{"v":733072.429802,"d":"733,072.429802"},{"v":808254.056506,"d":"808,254.056506"},"一、一般公共服务支出",{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","四、公共安全支出",{"v":666486.768473,"d":"666,486.768473"},{"v":700735.243282,"d":"700,735.243282"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","五、教育支出",{"v":30217.016704,"d":"30,217.016704"},{"v":28879.901756,"d":"28,879.901756"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","八、社会保障和就业支出",{"v":49956.581624,"d":"49,956.581624"},{"v":51902.566988,"d":"51,902.566988"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","九、卫生健康支出",{"v":39284.234052,"d":"39,284.234052"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十一、城乡社区支出",{"v":1000,"d":"1,000.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十二、农林水支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十四、资源勘探工业信息等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["","","","二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":733072.429802,"d":"733,072.429802"},{"v":808254.056506,"d":"808,254.056506"},"本年支出合计",{"v":786944.600853,"d":"786,944.600853"},{"v":826058.714498,"d":"826,058.714498"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["年初财政拨款结转和结余",{"v":53872.171051,"d":"53,872.171051"},{"v":43988.284787,"d":"43,988.284787"},"年末财政拨款结转和结余",{"v":0,"d":"0.000000"},{"v":26183.626795,"d":"26,183.626795"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["一、一般公共预算财政拨款",{"v":53872.171051,"d":"53,872.171051"},{"v":43988.284787,"d":"43,988.284787"},"","","","","","",""]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"","","","","","",""]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"","","","","","",""]
["总计",{"v":786944.600853,"d":"786,944.600853"},{"v":852242.341293,"d":"852,242.341293"},"总计",{"v":786944.600853,"d":"786,944.600853"},{"v":852242.341293,"d":"852,242.341293"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA05 一般公共预算财政拨款收入支出决算表","index":6,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[0,0,0,9],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,2,8],[2,6,2,8],[2,6,2,8],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,9,5,9],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[3,6,5,6],[3,6,5,6],[3,6,5,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算表",{"$nulls":4},"一般公共预算财政拨款收入支出决算表"]
["单位名称：北京市公安局",{"$nulls":8},"单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":43988.284787,"d":"43,988.284787"},{"v":808254.056506,"d":"808,254.056506"},{"v":826058.714498,"d":"826,058.714498"},{"v":613480.230828,"d":"613,480.230828"},{"v":212578.48367,"d":"212,578.483670"},{"v":26183.626795,"d":"26,183.626795"}]
["201","","","一般公共服务支出",{"v":3050.232351,"d":"3,050.232351"},{"v":3871.2,"d":"3,871.200000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"}]
["20199","","","其他一般公共服务支出",{"v":3050.232351,"d":"3,050.232351"},{"v":3871.2,"d":"3,871.200000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"}]
["2019999","","","  其他一般公共服务支出",{"v":3050.232351,"d":"3,050.232351"},{"v":3871.2,"d":"3,871.200000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"}]
["204","","","公共安全支出",{"v":40164.02318,"d":"40,164.023180"},{"v":685846.383591,"d":"685,846.383591"},{"v":700735.243282,"d":"700,735.243282"},{"v":504589.985296,"d":"504,589.985296"},{"v":196145.257986,"d":"196,145.257986"},{"v":25275.163489,"d":"25,275.163489"}]
["20402","","","公安",{"v":40164.02318,"d":"40,164.023180"},{"v":685846.383591,"d":"685,846.383591"},{"v":700735.243282,"d":"700,735.243282"},{"v":504589.985296,"d":"504,589.985296"},{"v":196145.257986,"d":"196,145.257986"},{"v":25275.163489,"d":"25,275.163489"}]
["2040201","","","  行政运行",{"v":0,"d":"0.000000"},{"v":501102.021811,"d":"501,102.021811"},{"v":498751.270354,"d":"498,751.270354"},{"v":498751.270354,"d":"498,751.270354"},{"v":0,"d":"0.000000"},{"v":2350.751457,"d":"2,350.751457"}]
["2040202","","","  一般行政管理事务",108.397993,{"v":53997.149148,"d":"53,997.149148"},{"v":50731.383945,"d":"50,731.383945"},{"v":3692.834545,"d":"3,692.834545"},{"v":47038.5494,"d":"47,038.549400"},{"v":3374.163196,"d":"3,374.163196"}]
["2040203","","","  机关服务",{"v":0,"d":"0.000000"},{"v":1157.392494,"d":"1,157.392494"},{"v":1019.056038,"d":"1,019.056038"},{"v":1019.056038,"d":"1,019.056038"},{"v":0,"d":"0.000000"},138.336456]
["2040219","","","  信息化建设",{"v":67.623,"d":"67.623000"},{"v":40964.254301,"d":"40,964.254301"},{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":36251.951603,"d":"36,251.951603"},{"v":4779.925698,"d":"4,779.925698"}]
["2040220","","","  执法办案",{"v":1.81107,"d":"1.811070"},{"v":14992.484254,"d":"14,992.484254"},{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":14740.64963,"d":"14,740.649630"},253.645694]
["205","","","教育支出",{"v":0,"d":"0.000000"},{"v":29487.045414,"d":"29,487.045414"},{"v":28879.901756,"d":"28,879.901756"},{"v":20728.137679,"d":"20,728.137679"},{"v":8151.764077,"d":"8,151.764077"},607.143658]
["20502","","","普通教育",{"v":0,"d":"0.000000"},{"v":28095.06856,"d":"28,095.068560"},{"v":27752.751717,"d":"27,752.751717"},{"v":20283.203374,"d":"20,283.203374"},{"v":7469.548343,"d":"7,469.548343"},342.316843]
["2050201","","","  学前教育",{"v":0,"d":"0.000000"},{"v":2722.860319,"d":"2,722.860319"},{"v":2536.891489,"d":"2,536.891489"},{"v":1848.368899,"d":"1,848.368899"},{"v":688.52259,"d":"688.522590"},{"v":185.96883,"d":"185.968830"}]
["2050205","","","  高等教育",{"v":0,"d":"0.000000"},{"v":25372.208241,"d":"25,372.208241"},{"v":25215.860228,"d":"25,215.860228"},{"v":18434.834475,"d":"18,434.834475"},{"v":6781.025753,"d":"6,781.025753"},156.348013]
["20508","","","进修及培训",{"v":0,"d":"0.000000"},{"v":1391.976854,"d":"1,391.976854"},{"v":1127.150039,"d":"1,127.150039"},444.934305,682.215734,264.826815]
["2050802","","","  干部教育",{"v":0,"d":"0.000000"},451.198761,451.198761,290.404541,{"v":160.79422,"d":"160.794220"},{"v":0,"d":"0.000000"}]
["2050803","","","  培训支出",{"v":0,"d":"0.000000"},940.778093,675.951278,154.529764,521.421514,264.826815]
["208","","","社会保障和就业支出",134.029256,{"v":52038.35738,"d":"52,038.357380"},{"v":51902.566988,"d":"51,902.566988"},{"v":51768.537732,"d":"51,768.537732"},134.029256,269.819648]
["20805","","","行政事业单位养老支出",134.029256,{"v":48978.35738,"d":"48,978.357380"},{"v":48870.791588,"d":"48,870.791588"},{"v":48736.762332,"d":"48,736.762332"},134.029256,241.595048]
["2080501","","","  行政单位离退休",134.029256,{"v":7740.449551,"d":"7,740.449551"},{"v":7722.186191,"d":"7,722.186191"},{"v":7588.156935,"d":"7,588.156935"},134.029256,152.292616]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.000000"},441.448244,{"v":430.12794,"d":"430.127940"},{"v":430.12794,"d":"430.127940"},{"v":0,"d":"0.000000"},11.320304]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.000000"},{"v":27101.769027,"d":"27,101.769027"},{"v":27091.786899,"d":"27,091.786899"},{"v":27091.786899,"d":"27,091.786899"},{"v":0,"d":"0.000000"},9.982128]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":0,"d":"0.000000"},{"v":13694.690558,"d":"13,694.690558"},{"v":13626.690558,"d":"13,626.690558"},{"v":13626.690558,"d":"13,626.690558"},{"v":0,"d":"0.000000"},{"v":68,"d":"68.000000"}]
["20808","","","抚恤",{"v":0,"d":"0.000000"},{"v":3060,"d":"3,060.000000"},{"v":3031.7754,"d":"3,031.775400"},{"v":3031.7754,"d":"3,031.775400"},{"v":0,"d":"0.000000"},{"v":28.2246,"d":"28.224600"}]
["2080801","","","  死亡抚恤",{"v":0,"d":"0.000000"},{"v":3054,"d":"3,054.000000"},{"v":3026.439,"d":"3,026.439000"},{"v":3026.439,"d":"3,026.439000"},{"v":0,"d":"0.000000"},{"v":27.561,"d":"27.561000"}]
["2080802","","","  伤残抚恤",{"v":0,"d":"0.000000"},{"v":6,"d":"6.000000"},{"v":5.3364,"d":"5.336400"},{"v":5.3364,"d":"5.336400"},{"v":0,"d":"0.000000"},{"v":0.6636,"d":"0.663600"}]
["210","","","卫生健康支出",{"v":0,"d":"0.000000"},{"v":36425.070121,"d":"36,425.070121"},{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"},{"v":31.5,"d":"31.500000"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.000000"},{"v":36425.070121,"d":"36,425.070121"},{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"},{"v":31.5,"d":"31.500000"}]
["2101101","","","  行政单位医疗",{"v":0,"d":"0.000000"},{"v":35552.8665,"d":"35,552.866500"},{"v":35521.3665,"d":"35,521.366500"},{"v":35521.3665,"d":"35,521.366500"},{"v":0,"d":"0.000000"},{"v":31.5,"d":"31.500000"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.000000"},872.203621,872.203621,872.203621,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["212","","","城乡社区支出",{"v":640,"d":"640.000000"},{"v":586,"d":"586.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"}]
["21203","","","城乡社区公共设施",{"v":640,"d":"640.000000"},{"v":586,"d":"586.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":640,"d":"640.000000"},{"v":586,"d":"586.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"}]
[]
[{"$nulls":5},"— 6.%d —"]

{"sheet":"CA06 一般公共预算财政拨款支出决算表","index":7,"n_rows":79,"n_cols":8,"rows_kept":79,"merged":[[0,0,0,7],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,6,5,6],[2,7,5,7],[2,7,5,7],[2,7,5,7],[2,7,5,7],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表",{"$nulls":3},"一般公共预算财政拨款支出决算表"]
["单位名称：北京市公安局",{"$nulls":6},"单位：万元"]
["项目","","","","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","单位名称","合计","基本支出","项目支出"]
["","","","","","","",""]
["","","","","","","",""]
["类","款","项","栏次","","1","2","3"]
["","","","合计","―",{"v":826058.714498,"d":"826,058.714498"},{"v":613480.230828,"d":"613,480.230828"},{"v":212578.48367,"d":"212,578.483670"}]
["201","","","一般公共服务支出","",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"}]
["20199","","","其他一般公共服务支出","",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"}]
["2019999","","","其他一般公共服务支出","",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"}]
["2019999","","","  其他一般公共服务支出","北京市公安局部门本级",{"v":6921.432351,"d":"6,921.432351"},{"v":0,"d":"0.000000"},{"v":6921.432351,"d":"6,921.432351"}]
["204","","","公共安全支出","",{"v":700735.243282,"d":"700,735.243282"},{"v":504589.985296,"d":"504,589.985296"},{"v":196145.257986,"d":"196,145.257986"}]
["20402","","","公安","",{"v":700735.243282,"d":"700,735.243282"},{"v":504589.985296,"d":"504,589.985296"},{"v":196145.257986,"d":"196,145.257986"}]
["2040201","","","行政运行","",{"v":498751.270354,"d":"498,751.270354"},{"v":498751.270354,"d":"498,751.270354"},{"v":0,"d":"0.000000"}]
["2040201","","","  行政运行","北京市公安局部门本级",{"v":498751.270354,"d":"498,751.270354"},{"v":498751.270354,"d":"498,751.270354"},{"v":0,"d":"0.000000"}]
["2040202","","","一般行政管理事务","",{"v":50731.383945,"d":"50,731.383945"},{"v":3692.834545,"d":"3,692.834545"},{"v":47038.5494,"d":"47,038.549400"}]
["2040202","","","  一般行政管理事务","北京市公安局部门本级",{"v":50731.383945,"d":"50,731.383945"},{"v":3692.834545,"d":"3,692.834545"},{"v":47038.5494,"d":"47,038.549400"}]
["2040203","","","机关服务","",{"v":1019.056038,"d":"1,019.056038"},{"v":1019.056038,"d":"1,019.056038"},{"v":0,"d":"0.000000"}]
["2040203","","","  机关服务","北京市公安局部门本级",{"v":1019.056038,"d":"1,019.056038"},{"v":1019.056038,"d":"1,019.056038"},{"v":0,"d":"0.000000"}]
["2040219","","","信息化建设","",{"v":36251.951603,"d":"36,251.951603"},{"v":0,"d":"0.000000"},{"v":36251.951603,"d":"36,251.951603"}]
["2040219","","","  信息化建设","北京市公安局部门本级",{"v":36244.931603,"d":"36,244.931603"},{"v":0,"d":"0.000000"},{"v":36244.931603,"d":"36,244.931603"}]
["2040219","","","  信息化建设","北京市禁毒科技中心",{"v":7.02,"d":"7.020000"},{"v":0,"d":"0.000000"},{"v":7.02,"d":"7.020000"}]
["2040220","","","执法办案","",{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":14740.64963,"d":"14,740.649630"}]
["2040220","","","  执法办案","北京市公安局部门本级",{"v":14740.64963,"d":"14,740.649630"},{"v":0,"d":"0.000000"},{"v":14740.64963,"d":"14,740.649630"}]
["205","","","教育支出","",{"v":28879.901756,"d":"28,879.901756"},{"v":20728.137679,"d":"20,728.137679"},{"v":8151.764077,"d":"8,151.764077"}]
["20502","","","普通教育","",{"v":27752.751717,"d":"27,752.751717"},{"v":20283.203374,"d":"20,283.203374"},{"v":7469.548343,"d":"7,469.548343"}]
["2050201","","","学前教育","",{"v":2536.891489,"d":"2,536.891489"},{"v":1848.368899,"d":"1,848.368899"},{"v":688.52259,"d":"688.522590"}]
["2050201","","","  学前教育","北京市公安局幼儿园",{"v":2536.891489,"d":"2,536.891489"},{"v":1848.368899,"d":"1,848.368899"},{"v":688.52259,"d":"688.522590"}]
["2050205","","","高等教育","",{"v":25215.860228,"d":"25,215.860228"},{"v":18434.834475,"d":"18,434.834475"},{"v":6781.025753,"d":"6,781.025753"}]
["2050205","","","  高等教育","北京警察学院",{"v":25215.860228,"d":"25,215.860228"},{"v":18434.834475,"d":"18,434.834475"},{"v":6781.025753,"d":"6,781.025753"}]
["20508","","","进修及培训","",{"v":1127.150039,"d":"1,127.150039"},444.934305,682.215734]
["2050802","","","干部教育","",451.198761,290.404541,{"v":160.79422,"d":"160.794220"}]
["2050802","","","  干部教育","北京市公安局部门本级",451.198761,290.404541,{"v":160.79422,"d":"160.794220"}]
["2050803","","","培训支出","",675.951278,154.529764,521.421514]
["2050803","","","  培训支出","北京市公安局部门本级",669.024656,147.603142,521.421514]
["2050803","","","  培训支出","北京市公安局幼儿园",{"v":1.77,"d":"1.770000"},{"v":1.77,"d":"1.770000"},{"v":0,"d":"0.000000"}]
["2050803","","","  培训支出","北京警察学院",4.076622,4.076622,{"v":0,"d":"0.000000"}]
["2050803","","","  培训支出","北京市禁毒科技中心",{"v":1.08,"d":"1.080000"},{"v":1.08,"d":"1.080000"},{"v":0,"d":"0.000000"}]
["208","","","社会保障和就业支出","",{"v":51902.566988,"d":"51,902.566988"},{"v":51768.537732,"d":"51,768.537732"},134.029256]
["20805","","","行政事业单位养老支出","",{"v":48870.791588,"d":"48,870.791588"},{"v":48736.762332,"d":"48,736.762332"},134.029256]
["2080501","","","行政单位离退休","",{"v":7722.186191,"d":"7,722.186191"},{"v":7588.156935,"d":"7,588.156935"},134.029256]
["2080501","","","  行政单位离退休","北京市公安局部门本级",{"v":7722.186191,"d":"7,722.186191"},{"v":7588.156935,"d":"7,588.156935"},134.029256]
["2080502","","","事业单位离退休","",{"v":430.12794,"d":"430.127940"},{"v":430.12794,"d":"430.127940"},{"v":0,"d":"0.000000"}]
["2080502","","","  事业单位离退休","北京市公安局部门本级",{"v":255.59274,"d":"255.592740"},{"v":255.59274,"d":"255.592740"},{"v":0,"d":"0.000000"}]
["2080502","","","  事业单位离退休","北京市公安局幼儿园",{"v":172.192,"d":"172.192000"},{"v":172.192,"d":"172.192000"},{"v":0,"d":"0.000000"}]
["2080502","","","  事业单位离退休","北京市公安局民警门诊部",{"v":2.3432,"d":"2.343200"},{"v":2.3432,"d":"2.343200"},{"v":0,"d":"0.000000"}]
["2080505","","","机关事业单位基本养老保险缴费支出","",{"v":27091.786899,"d":"27,091.786899"},{"v":27091.786899,"d":"27,091.786899"},{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出","北京市公安局部门本级",{"v":25905.687444,"d":"25,905.687444"},{"v":25905.687444,"d":"25,905.687444"},{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出","北京市公安局幼儿园",99.178455,99.178455,{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出","北京警察学院",{"v":1008.865608,"d":"1,008.865608"},{"v":1008.865608,"d":"1,008.865608"},{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出","北京市公安局民警门诊部",6.320448,6.320448,{"v":0,"d":"0.000000"}]
["2080505","","","  机关事业单位基本养老保险缴费支出","北京市禁毒科技中心",71.734944,71.734944,{"v":0,"d":"0.000000"}]
["2080506","","","机关事业单位职业年金缴费支出","",{"v":13626.690558,"d":"13,626.690558"},{"v":13626.690558,"d":"13,626.690558"},{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出","北京市公安局部门本级",{"v":13036.829862,"d":"13,036.829862"},{"v":13036.829862,"d":"13,036.829862"},{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出","北京市公安局幼儿园",{"v":49.58088,"d":"49.580880"},{"v":49.58088,"d":"49.580880"},{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出","北京警察学院",504.432792,504.432792,{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出","北京市公安局民警门诊部",3.160224,3.160224,{"v":0,"d":"0.000000"}]
["2080506","","","  机关事业单位职业年金缴费支出","北京市禁毒科技中心",{"v":32.6868,"d":"32.686800"},{"v":32.6868,"d":"32.686800"},{"v":0,"d":"0.000000"}]
["20808","","","抚恤","",{"v":3031.7754,"d":"3,031.775400"},{"v":3031.7754,"d":"3,031.775400"},{"v":0,"d":"0.000000"}]
["2080801","","","死亡抚恤","",{"v":3026.439,"d":"3,026.439000"},{"v":3026.439,"d":"3,026.439000"},{"v":0,"d":"0.000000"}]
["2080801","","","  死亡抚恤","北京市公安局部门本级",{"v":3008.3926,"d":"3,008.392600"},{"v":3008.3926,"d":"3,008.392600"},{"v":0,"d":"0.000000"}]
["2080801","","","  死亡抚恤","北京市公安局幼儿园",{"v":18.0464,"d":"18.046400"},{"v":18.0464,"d":"18.046400"},{"v":0,"d":"0.000000"}]
["2080802","","","伤残抚恤","",{"v":5.3364,"d":"5.336400"},{"v":5.3364,"d":"5.336400"},{"v":0,"d":"0.000000"}]
["2080802","","","  伤残抚恤","北京市公安局部门本级",{"v":5.3364,"d":"5.336400"},{"v":5.3364,"d":"5.336400"},{"v":0,"d":"0.000000"}]
["210","","","卫生健康支出","",{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"}]
["21011","","","行政事业单位医疗","",{"v":36393.570121,"d":"36,393.570121"},{"v":36393.570121,"d":"36,393.570121"},{"v":0,"d":"0.000000"}]
["2101101","","","行政单位医疗","",{"v":35521.3665,"d":"35,521.366500"},{"v":35521.3665,"d":"35,521.366500"},{"v":0,"d":"0.000000"}]
["2101101","","","  行政单位医疗","北京市公安局部门本级",{"v":35521.3665,"d":"35,521.366500"},{"v":35521.3665,"d":"35,521.366500"},{"v":0,"d":"0.000000"}]
["2101102","","","事业单位医疗","",872.203621,872.203621,{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗","北京市公安局部门本级",80.248807,80.248807,{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗","北京市公安局幼儿园",113.867886,113.867886,{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗","北京警察学院",630.541008,630.541008,{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗","北京市公安局民警门诊部",7.504584,7.504584,{"v":0,"d":"0.000000"}]
["2101102","","","  事业单位医疗","北京市禁毒科技中心",40.041336,40.041336,{"v":0,"d":"0.000000"}]
["212","","","城乡社区支出","",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"}]
["21203","","","城乡社区公共设施","",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"}]
["2120399","","","其他城乡社区公共设施支出","",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"}]
["2120399","","","  其他城乡社区公共设施支出","北京市公安局部门本级",{"v":1226,"d":"1,226.000000"},{"v":0,"d":"0.000000"},{"v":1226,"d":"1,226.000000"}]

{"sheet":"CA07 一般公共预算财政拨款基本支出决算表","index":8,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,0,0,5],[36,2,36,4],[36,2,36,4],[36,2,36,4]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表",null,"一般公共预算财政拨款基本支出决算表"]
["单位名称：北京市公安局",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出",{"v":516213.913361,"d":"516,213.913361"},"商品和服务支出",{"v":82032.302106,"d":"82,032.302106"},"资本性支出",{"v":4115.661085,"d":"4,115.661085"}]
["  基本工资",{"v":51115.473186,"d":"51,115.473186"},"  办公费",{"v":3055.986532,"d":"3,055.986532"},"  房屋建筑物购建",{"v":0,"d":"0.000000"}]
["  津贴补贴",{"v":204032.465741,"d":"204,032.465741"},"  印刷费",{"v":247.41856,"d":"247.418560"},"  办公设备购置",{"v":1744.57059,"d":"1,744.570590"}]
["  奖金",{"v":52684.4054,"d":"52,684.405400"},"  咨询费",110.453417,"  专用设备购置",{"v":1738.047623,"d":"1,738.047623"}]
["  伙食补助费",{"v":0,"d":"0.000000"},"  手续费",{"v":0.157,"d":"0.157000"},"  基础设施建设",{"v":0,"d":"0.000000"}]
["  绩效工资",{"v":7863.985272,"d":"7,863.985272"},"  水费",{"v":1500.040028,"d":"1,500.040028"},"  大型修缮",{"v":0,"d":"0.000000"}]
["  机关事业单位基本养老保险缴费",{"v":27302.645735,"d":"27,302.645735"},"  电费",{"v":14884.725675,"d":"14,884.725675"},"  信息网络及软件购置更新",{"v":0,"d":"0.000000"}]
["  职业年金缴费",{"v":13731.51856,"d":"13,731.518560"},"  邮电费",792.247965,"  物资储备",{"v":0,"d":"0.000000"}]
["  职工基本医疗保险缴费",{"v":35279.480717,"d":"35,279.480717"},"  取暖费",{"v":3672.858746,"d":"3,672.858746"},"  土地补偿",{"v":0,"d":"0.000000"}]
["  公务员医疗补助缴费",45.679487,"  物业管理费",{"v":10635.651858,"d":"10,635.651858"},"  安置补助",{"v":0,"d":"0.000000"}]
["  其他社会保障缴费",{"v":1703.754662,"d":"1,703.754662"},"  差旅费",120.758296,"  地上附着物和青苗补偿",{"v":0,"d":"0.000000"}]
["  住房公积金",{"v":31927.8042,"d":"31,927.804200"},"  因公出国（境）费用",{"v":0,"d":"0.000000"},"  拆迁补偿",{"v":0,"d":"0.000000"}]
["  医疗费",{"v":0,"d":"0.000000"},"  维修（护）费",{"v":6140.27549,"d":"6,140.275490"},"  公务用车购置",{"v":0,"d":"0.000000"}]
["  其他工资福利支出",{"v":90526.700401,"d":"90,526.700401"},"  租赁费",543.926516,"  其他交通工具购置",{"v":0,"d":"0.000000"}]
["对个人和家庭的补助",{"v":11118.354276,"d":"11,118.354276"},"  会议费",{"v":4.182,"d":"4.182000"},"  文物和陈列品购置",{"v":0,"d":"0.000000"}]
["  离休费",{"v":5644.742364,"d":"5,644.742364"},"  培训费",188.158228,"  无形资产购置",{"v":0,"d":"0.000000"}]
["  退休费",{"v":1791.592907,"d":"1,791.592907"},"  公务接待费",{"v":0,"d":"0.000000"},"  其他资本性支出",633.042872]
["  退职（役）费",{"v":0,"d":"0.000000"},"  专用材料费",{"v":0,"d":"0.000000"},"对企业补助",{"v":0,"d":"0.000000"}]
["  抚恤金",{"v":3031.7754,"d":"3,031.775400"},"  被装购置费",{"v":0,"d":"0.000000"},"  资本金注入",{"v":0,"d":"0.000000"}]
["  生活补助",{"v":439.5351,"d":"439.535100"},"  专用燃料费",{"v":0,"d":"0.000000"},"  政府投资基金股权投资",{"v":0,"d":"0.000000"}]
["  救济费",{"v":2.91816,"d":"2.918160"},"  劳务费",279.427972,"  费用补贴",{"v":0,"d":"0.000000"}]
["  医疗费补助",{"v":0,"d":"0.000000"},"  委托业务费",{"v":1678.072837,"d":"1,678.072837"},"  利息补贴",{"v":0,"d":"0.000000"}]
["  助学金",{"v":0,"d":"0.000000"},"  工会经费",{"v":6182.315209,"d":"6,182.315209"},"  其他对企业补助",{"v":0,"d":"0.000000"}]
["  奖励金",71.209445,"  福利费",{"v":5587.057384,"d":"5,587.057384"},"其他支出",{"v":0,"d":"0.000000"}]
["  个人农业生产补贴",{"v":0,"d":"0.000000"},"  公务用车运行维护费",{"v":3374.495074,"d":"3,374.495074"},"  国家赔偿费用支出",{"v":0,"d":"0.000000"}]
["  代缴社会保险费",{"v":0,"d":"0.000000"},"  其他交通费用",{"v":8408.574551,"d":"8,408.574551"},"  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.000000"}]
["  其他对个人和家庭的补助",{"v":136.5809,"d":"136.580900"},"  税金及附加费用",{"v":0,"d":"0.000000"},"  经常性赠与",{"v":0,"d":"0.000000"}]
["","","  其他商品和服务支出",{"v":14625.518768,"d":"14,625.518768"},"  资本性赠与",{"v":0,"d":"0.000000"}]
["","","债务利息及费用支出",{"v":0,"d":"0.000000"},"  其他支出",{"v":0,"d":"0.000000"}]
["","","  国内债务付息",{"v":0,"d":"0.000000"},"",""]
["","","  国外债务付息",{"v":0,"d":"0.000000"},"",""]
["","","  国内债务发行费用",{"v":0,"d":"0.000000"},"",""]
["","","  国外债务发行费用",{"v":0,"d":"0.000000"},"",""]
["人员经费合计",{"v":527332.267637,"d":"527,332.267637"},"公用经费合计","","",{"v":86147.963191,"d":"86,147.963191"}]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":9,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[0,0,0,9],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,4,5,4],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,5,5,5],[2,6,2,8],[2,6,2,8],[2,6,2,8],[2,9,5,9],[2,9,5,9],[2,9,5,9],[2,9,5,9],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[3,6,5,6],[3,6,5,6],[3,6,5,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表",{"$nulls":3},"政府性基金预算财政拨款收入支出决算表"]
["单位名称：北京市公安局",{"$nulls":8},"单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":4},"— 6.%d —"]

{"sheet":"CA09 政府性基金预算财政拨款基本支出决算表","index":10,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,0,0,5],[36,2,36,4],[36,2,36,4],[36,2,36,4]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款基本支出决算表",null,"政府性基金预算财政拨款基本支出决算表"]
["单位名称：北京市公安局",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出","","商品和服务支出","","资本性支出",""]
["  基本工资","","  办公费","","  房屋建筑物购建",""]
["  津贴补贴","","  印刷费","","  办公设备购置",""]
["  奖金","","  咨询费","","  专用设备购置",""]
["  伙食补助费","","  手续费","","  基础设施建设",""]
["  绩效工资","","  水费","","  大型修缮",""]
["  机关事业单位基本养老保险缴费","","  电费","","  信息网络及软件购置更新",""]
["  职业年金缴费","","  邮电费","","  物资储备",""]
["  职工基本医疗保险缴费","","  取暖费","","  土地补偿",""]
["  公务员医疗补助缴费","","  物业管理费","","  安置补助",""]
["  其他社会保障缴费","","  差旅费","","  地上附着物和青苗补偿",""]
["  住房公积金","","  因公出国（境）费用","","  拆迁补偿",""]
["  医疗费","","  维修（护）费","","  公务用车购置",""]
["  其他工资福利支出","","  租赁费","","  其他交通工具购置",""]
["对个人和家庭的补助","","  会议费","","  文物和陈列品购置",""]
["  离休费","","  培训费","","  无形资产购置",""]
["  退休费","","  公务接待费","","  其他资本性支出",""]
["  退职（役）费","","  专用材料费","","对企业补助",""]
["  抚恤金","","  被装购置费","","  资本金注入",""]
["  生活补助","","  专用燃料费","","  政府投资基金股权投资",""]
["  救济费","","  劳务费","","  费用补贴",""]
["  医疗费补助","","  委托业务费","","  利息补贴",""]
["  助学金","","  工会经费","","  其他对企业补助",""]
["  奖励金","","  福利费","","其他支出",""]
["  个人农业生产补贴","","  公务用车运行维护费","","  国家赔偿费用支出",""]
["  代缴社会保险费","","  其他交通费用","","  对民间非营利组织和群众性自治组织补贴",""]
["  其他对个人和家庭的补助","","  税金及附加费用","","  经常性赠与",""]
["","","  其他商品和服务支出","","  资本性赠与",""]
["","","债务利息及费用支出","","  其他支出",""]
["","","  国内债务付息","","",""]
["","","  国外债务付息","","",""]
["","","  国内债务发行费用","","",""]
["","","  国外债务发行费用","","",""]
["人员经费合计","","公用经费合计","","",""]

{"sheet":"CA10 国有资本经营预算财政拨款支出决算表","index":11,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[0,0,0,6],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,2,6],[2,4,2,6],[2,4,2,6],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[3,4,5,4],[3,4,5,4],[3,4,5,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表",{"$nulls":3},"国有资本经营预算财政拨款支出决算表"]
["单位名称：北京市公安局",{"$nulls":5},"单位：万元"]
["项目","","","","2022年度决算数","",""]
["支出功能分类科目编码","","","科目名称","小计","基本支出","项目支出"]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
[]
[{"$nulls":4},"— 6.%d —"]

{"sheet":"CA11 财政拨款\"三公\"经费支出决算表","index":12,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[0,0,0,9],[2,0,4,0],[2,0,4,0],[2,0,4,0],[2,1,4,1],[2,1,4,1],[2,1,4,1],[2,2,4,2],[2,2,4,2],[2,2,4,2],[2,3,4,3],[2,3,4,3],[2,3,4,3],[2,4,2,9],[2,4,2,9],[2,4,2,9],[2,4,2,9],[2,4,2,9],[2,4,2,9],[3,4,4,4],[3,4,4,4],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9],[8,0,10,9]],"flags":["formulas_cached_only"]}
["财政拨款\"三公\"经费支出决算表",{"$nulls":3},"财政拨款\"三公\"经费支出决算表"]
["编制单位：北京市公安局",{"$nulls":8},"单位：万元"]
["","\"三公\"经费财政拨款合计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","","","","",""]
["","","","","公务用车购置费","公务用车运行维护费","公务用车运行维护费","","",""]
["","","","","公务用车购置费","小计","公务用车加油","公务用车维修","公务用车保险","其他"]
["栏次","1","2","3","4","5","6","7","8","9"]
["2022年预算","10,559.504724","139.500000","103.998156","4,322.837050","5,993.169518","2,030.000000","1,715.000000","1,015.000000","1,233.169518"]
["2022年决算",{"v":7697.3321240000005,"d":"7,697.332124"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":4322.83705,"d":"4,322.837050"},{"v":3374.495074,"d":"3,374.495074"},{"v":1609.72057,"d":"1,609.720570"},922.880949,567.511733,274.381822]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CA12 政府采购情况表","index":13,"n_rows":10,"n_cols":2,"rows_kept":10,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["政府采购情况表","政府采购情况表"]
["单位名称：北京市公安局","单位：万元"]
["项  目","统计数"]
["政府采购支出信息","―"]
["（一）政府采购支出合计",{"v":143572.911223,"d":"143,572.911223"}]
["  1．政府采购货物支出",{"v":54315.12592,"d":"54,315.125920"}]
["  2．政府采购工程支出",{"v":1821.273638,"d":"1,821.273638"}]
["  3．政府采购服务支出",{"v":87436.511665,"d":"87,436.511665"}]
["（二）政府采购授予中小企业合同金额",{"v":56123.247521,"d":"56,123.247521"}]
["  其中：授予小微企业合同金额",{"v":32662.236991,"d":"32,662.236991"}]

{"sheet":"CA13 政府购买服务决算公开情况表","index":14,"n_rows":35,"n_cols":3,"rows_kept":35,"merged":[[0,0,0,2],[1,0,1,1],[3,0,3,1],[3,0,3,1],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[4,0,21,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0],[22,0,34,0]],"flags":["formulas_cached_only"]}
["政府购买服务决算公开情况表","政府购买服务决算公开情况表"]
["单位名称：北京市公安局",null,"金额单位：万元"]
["一级目录","二级目录","决算数"]
["合计","",47937.338611]
["公共服务","公共安全服务",{"v":5553.961030000001,"d":"5553.961030"}]
["","教育公共服务"]
["","就业公共服务",""]
["","社会保障服务",""]
["","卫生健康公共服务",""]
["","生态保护和环境治理服务",""]
["","科技公共服务",""]
["","文化公共服务",""]
["","体育公共服务",""]
["","社会治理服务",""]
["","城乡维护服务",""]
["","农业、林业和水利公共服务",""]
["","交通运输公共服务",""]
["","灾害防治及应急管理服务",""]
["","公共信息与宣传服务",{"v":34.43,"d":"34.430000"}]
["","行业管理服务",""]
["","技术性公共服务",""]
["","其他公共服务",""]
["政府履职辅助性服务","小计",42348.947581]
["","法律服务",""]
["","课题研究和社会调查服务",""]
["","会计审计服务",{"v":789.3946,"d":"789.394600"}]
["","会议服务",""]
["","监督检查辅助服务",""]
["","工程服务",""]
["","评审、评估和评价服务",""]
["","咨询服务",""]
["","机关工作人员培训服务",105.686501]
["","信息化服务",{"v":14747.886180000001,"d":"14747.886180"}]
["","后勤服务",{"v":26243.135299999998,"d":"26243.135300"}]
["","其他辅助性服务",{"v":462.845,"d":"462.845000"}]