{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["GK01收入支出决算总表","GK02收入决算表","GK03支出决算表","GK04财政拨款收入支出决算总表","GK05一般公共预算财政拨款收入支出决算表","GK06一般公共预算财政拨款支出决算表","GK07一般公共预算财政拨款基本支出决算表","GK08政府性基金预算财政拨款收入支出决算表","GK09政府性基金预算财政拨款基本支出决算表"],"read":"whole","date_system":"1900"}

{"sheet":"GK01收入支出决算总表","index":0,"n_rows":35,"n_cols":10,"rows_kept":35,"merged":[[0,0,0,9],[2,0,2,8],[3,0,3,4],[3,5,3,9],[4,0,4,3],[4,5,4,8],[5,0,5,3],[5,5,5,8],[6,0,6,3],[6,5,6,8],[7,0,7,3],[7,5,7,8],[8,0,8,3],[8,5,8,8],[9,0,9,3],[9,5,9,8],[10,0,10,3],[10,5,10,8],[11,0,11,3],[11,5,11,8],[12,0,12,3],[12,5,12,8],[13,0,13,3],[13,5,13,8],[14,0,14,3],[14,5,14,8],[15,0,15,3],[15,5,15,8],[16,0,16,3],[16,5,16,8],[17,0,17,3],[17,5,17,8],[18,0,18,3],[18,5,18,8],[19,0,19,3],[19,5,19,8],[20,0,20,3],[20,5,20,8],[21,0,21,3],[21,5,21,8],[22,0,22,3],[22,5,22,8],[23,0,23,3],[23,5,23,8],[24,0,24,3],[24,5,24,8],[25,0,25,3],[25,5,25,8],[26,0,26,3],[26,5,26,8],[27,0,27,3],[27,5,27,8],[28,0,28,3],[28,5,28,8],[29,0,29,3],[29,5,29,8],[30,0,30,3],[30,5,30,8],[31,0,31,3],[31,5,31,8],[32,0,32,3],[32,5,32,8],[33,0,33,3],[33,5,33,8],[34,0,34,3],[34,5,34,8]]}
["收入支出决算总表"]
[{"$nulls":9},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":3},"单位:万元"]
["收入","收入","收入","收入","收入","支出","支出","支出","支出","支出"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","决算数"]
["一、一般公共预算财政拨款收入",{"$nulls":3},"5198.030175","一、一般公共服务支出",{"$nulls":3},"3854.719147"]
["二、政府性基金预算财政拨款收入",{"$nulls":3},"0.000000","二、外交支出",{"$nulls":3},"0.000000"]
["三、国有资本经营预算财政拨款收入",{"$nulls":3},"0.000000","三、国防支出",{"$nulls":3},"0.000000"]
["四、上级补助收入",{"$nulls":3},"0.000000","四、公共安全支出",{"$nulls":3},"0.000000"]
["五、事业收入",{"$nulls":3},"0.000000","五、教育支出",{"$nulls":3},"30.000000"]
["六、经营收入",{"$nulls":3},"0.000000","六、科学技术支出",{"$nulls":3},"0.000000"]
["七、附属单位上缴收入",{"$nulls":3},"0.000000","七、文化旅游体育与传媒支出",{"$nulls":3},"0.000000"]
["八、其他收入",{"$nulls":3},"0.000000","八、社会保障和就业支出",{"$nulls":3},"230.376144"]
[{"$nulls":5},"九、卫生健康支出",{"$nulls":3},"157.765824"]
[{"$nulls":5},"十、节能环保支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十一、城乡社区支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十二、农林水支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十三、交通运输支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十四、资源勘探工业信息等支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十五、商业服务业等支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十六、金融支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十七、援助其他地区支出",{"$nulls":3},"925.169060"]
[{"$nulls":5},"十八、自然资源海洋气象等支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"十九、住房保障支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十、粮油物资储备支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十一、国有资本经营预算支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十二、灾害防治及应急管理支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十三、其他支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十四、债务还本支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十五、债务付息支出",{"$nulls":3},"0.000000"]
[{"$nulls":5},"二十六、抗疫特别国债安排的支出",{"$nulls":3},"0.000000"]
["本年收入合计",{"$nulls":3},"5198.030175","本年支出合计",{"$nulls":3},"5198.030175"]
["年初结转和结余",{"$nulls":3},"0.000000","结余分配",{"$nulls":3},"0.000000"]
[{"$nulls":5},"年末结转和结余",{"$nulls":3},"0.000000"]
["总计",{"$nulls":3},"5198.030175","总计",{"$nulls":3},"5198.030175"]

{"sheet":"GK02收入决算表","index":1,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[2,0,2,9],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[4,0,5,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]]}
["收入决算表"]
[{"$nulls":10},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":4},"单位:万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":4971.3679,"d":"4,971.367900"},{"v":4971.3679,"d":"4,971.367900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["201",null,null,"一般公共服务支出","3714.746872","3714.746872","0.000000","0.000000","0.000000","0.000000","0.000000"]
["20136",null,null,"其他共产党事务支出","3714.746872","3714.746872","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2013601",null,null,"行政运行","1923.109025","1923.109025","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2013602",null,null,"一般行政管理事务","1304.363700","1304.363700","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2013650",null,null,"事业运行","487.274147","487.274147","0.000000","0.000000","0.000000","0.000000","0.000000"]
["205",null,null,"教育支出","9.125000","9.125000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["20508",null,null,"进修及培训","9.125000","9.125000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2050803",null,null,"培训支出","9.125000","9.125000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["208",null,null,"社会保障和就业支出","230.376144","230.376144","0.000000","0.000000","0.000000","0.000000","0.000000"]
["20805",null,null,"行政事业单位养老支出","230.376144","230.376144","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2080501",null,null,"行政单位离退休","6.510000","6.510000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2080505",null,null,"机关事业单位基本养老保险缴费支出","149.244096","149.244096","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2080506",null,null,"机关事业单位职业年金缴费支出","74.622048","74.622048","0.000000","0.000000","0.000000","0.000000","0.000000"]
["210",null,null,"卫生健康支出","157.765824","157.765824","0.000000","0.000000","0.000000","0.000000","0.000000"]
["21011",null,null,"行政事业单位医疗","157.765824","157.765824","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2101101",null,null,"行政单位医疗","129.337776","129.337776","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2101102",null,null,"事业单位医疗","28.428048","28.428048","0.000000","0.000000","0.000000","0.000000","0.000000"]
["219",null,null,"援助其他地区支出","859.354060","859.354060","0.000000","0.000000","0.000000","0.000000","0.000000"]
["21901",null,null,"一般公共服务","859.354060","859.354060","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2190100",null,null,"一般公共服务","859.354060","859.354060","0.000000","0.000000","0.000000","0.000000","0.000000"]

{"sheet":"GK03支出决算表","index":2,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[2,0,2,8],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[4,0,5,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]]}
["支出决算表"]
[{"$nulls":9},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":3},"单位:万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":4449.01458,"d":"4,449.014580"},{"v":2523.43984,"d":"2,523.439840"},{"v":1925.57474,"d":"1,925.574740"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["201",null,null,"一般公共服务支出","3296.153570","2139.264212","1156.889358","0.000000","0.000000","0.000000"]
["20136",null,null,"其他共产党事务支出","3296.153570","2139.264212","1156.889358","0.000000","0.000000","0.000000"]
["2013601",null,null,"行政运行","1758.213724","1758.213724","0.000000","0.000000","0.000000","0.000000"]
["2013602",null,null,"一般行政管理事务","1156.889358","0.000000","1156.889358","0.000000","0.000000","0.000000"]
["2013650",null,null,"事业运行","381.050488","381.050488","0.000000","0.000000","0.000000","0.000000"]
["208",null,null,"社会保障和就业支出","230.057544","230.057544","0.000000","0.000000","0.000000","0.000000"]
["20805",null,null,"行政事业单位养老支出","230.057544","230.057544","0.000000","0.000000","0.000000","0.000000"]
["2080501",null,null,"行政单位离退休","6.191400","6.191400","0.000000","0.000000","0.000000","0.000000"]
["2080505",null,null,"机关事业单位基本养老保险缴费支出","149.244096","149.244096","0.000000","0.000000","0.000000","0.000000"]
["2080506",null,null,"机关事业单位职业年金缴费支出","74.622048","74.622048","0.000000","0.000000","0.000000","0.000000"]
["210",null,null,"卫生健康支出","154.118084","154.118084","0.000000","0.000000","0.000000","0.000000"]
["21011",null,null,"行政事业单位医疗","154.118084","154.118084","0.000000","0.000000","0.000000","0.000000"]
["2101101",null,null,"行政单位医疗","129.337776","129.337776","0.000000","0.000000","0.000000","0.000000"]
["2101102",null,null,"事业单位医疗","24.780308","24.780308","0.000000","0.000000","0.000000","0.000000"]
["219",null,null,"援助其他地区支出","768.685382","0.000000","768.685382","0.000000","0.000000","0.000000"]
["21901",null,null,"一般公共服务","768.685382","0.000000","768.685382","0.000000","0.000000","0.000000"]
["2190100",null,null,"一般公共服务","768.685382","0.000000","768.685382","0.000000","0.000000","0.000000"]

{"sheet":"GK04财政拨款收入支出决算总表","index":3,"n_rows":38,"n_cols":12,"rows_kept":38,"merged":[[0,0,0,11],[2,0,2,10],[3,0,3,4],[3,5,3,11],[4,0,5,3],[4,4,5,4],[4,5,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[6,0,6,3],[6,5,6,8],[7,0,7,3],[7,5,7,8],[8,0,8,3],[8,5,8,8],[9,0,9,3],[9,5,9,8],[10,0,10,3],[10,5,10,8],[11,0,11,3],[11,5,11,8],[12,0,12,3],[12,5,12,8],[13,0,13,3],[13,5,13,8],[14,0,14,3],[14,5,14,8],[15,0,15,3],[15,5,15,8],[16,0,16,3],[16,5,16,8],[17,0,17,3],[17,5,17,8],[18,0,18,3],[18,5,18,8],[19,0,19,3],[19,5,19,8],[20,0,20,3],[20,5,20,8],[21,0,21,3],[21,5,21,8],[22,0,22,3],[22,5,22,8],[23,0,23,3],[23,5,23,8],[24,0,24,3],[24,5,24,8],[25,0,25,3],[25,5,25,8],[26,0,26,3],[26,5,26,8],[27,0,27,3],[27,5,27,8],[28,0,28,3],[28,5,28,8],[29,0,29,3],[29,5,29,8],[30,0,30,3],[30,5,30,8],[31,0,31,3],[31,5,31,8],[32,0,32,3],[32,5,32,8],[33,0,33,3],[33,5,33,8],[34,0,34,3],[34,5,34,8],[35,0,35,3],[35,5,35,8],[36,0,36,3],[36,5,36,8],[37,0,37,3],[37,5,37,8]]}
["财政拨款收入支出决算总表"]
[{"$nulls":11},""]
["单位名称：北京市支援合作办公室",{"$nulls":5},"",{"$nulls":4},"单位:万元"]
["收入","收入","收入","收入","收入","支出","支出","支出","支出","支出","支出","支出"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","一般公共预算财政拨款决算数","政府性基金预算财政拨款决算数","国有资本经营预算财政拨决算数"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","一般公共预算财政拨款决算数","政府性基金预算财政拨款决算数","国有资本经营预算财政拨决算数"]
["一、一般公共预算财政拨款",{"$nulls":3},"5198.030175","一、一般公共服务支出",{"$nulls":3},"3854.719147","3296.153570","0.000000"]
["二、政府性基金预算财政拨款",{"$nulls":3},"0.000000","二、外交支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
["三、国有资本经营预算财政拨款",{"$nulls":3},"0.000000","三、国防支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"四、公共安全支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"五、教育支出",{"$nulls":3},"30.000000","0.000000","0.000000"]
[{"$nulls":5},"六、科学技术支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"七、文化旅游体育与传媒支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"八、社会保障和就业支出",{"$nulls":3},"230.376144","230.057544","0.000000"]
[{"$nulls":5},"九、卫生健康支出",{"$nulls":3},"157.765824","154.118084","0.000000"]
[{"$nulls":5},"十、节能环保支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十一、城乡社区支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十二、农林水支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十三、交通运输支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十四、资源勘探工业信息等支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十五、商业服务业等支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十六、金融支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十七、援助其他地区支出",{"$nulls":3},"925.169060","768.685382","0.000000"]
[{"$nulls":5},"十八、自然资源海洋气象等支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"十九、住房保障支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十、粮油物资储备支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十一、国有资本经营预算支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十二、灾害防治及应急管理支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十三、其他支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十四、债务还本支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十五、债务付息支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
[{"$nulls":5},"二十六、抗疫特别国债安排的支出",{"$nulls":3},"0.000000","0.000000","0.000000"]
["本年收入合计",{"$nulls":3},"5198.030175","本年支出合计",{"$nulls":3},"5198.030175","4449.014580","0.000000"]
["年初财政拨款结转和结余",{"$nulls":3},"0.000000","年末财政拨款结转和结余",{"$nulls":3},"0.000000","522.353320","0.000000"]
["一、一般公共预算财政拨款",{"$nulls":3},"0.000000"]
["二、政府性基金预算财政拨款",{"$nulls":3},"0.000000"]
["三、国有资本经营预算财政拨款",{"$nulls":3},"0.000000"]
["总计",{"$nulls":3},"5198.030175","总计",{"$nulls":3},"5198.030175","4971.367900","0.000000"]

{"sheet":"GK05一般公共预算财政拨款收入支出决算表","index":4,"n_rows":27,"n_cols":10,"rows_kept":27,"merged":[[0,0,0,9],[2,0,2,8],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[4,0,5,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]]}
["一般公共预算财政拨款收入支出决算表"]
[{"$nulls":9},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":3},"单位:万元"]
["项目","项目","项目","项目","年初结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","年初结转和结余","本年收入","小计","基本支出","项目支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":0,"d":"0.000000"},{"v":4971.3679,"d":"4,971.367900"},{"v":4449.01458,"d":"4,449.014580"},{"v":2523.43984,"d":"2,523.439840"},{"v":1925.57474,"d":"1,925.574740"},{"v":522.35332,"d":"522.353320"}]
["201",null,null,"一般公共服务支出","0.000000","3714.746872","3296.153570","2139.264212","1156.889358","418.593302"]
["20136",null,null,"其他共产党事务支出","0.000000","3714.746872","3296.153570","2139.264212","1156.889358","418.593302"]
["2013601",null,null,"行政运行","0.000000","1923.109025","1758.213724","1758.213724","0.000000","164.895301"]
["2013602",null,null,"一般行政管理事务","0.000000","1304.363700","1156.889358","0.000000","1156.889358","147.474342"]
["2013650",null,null,"事业运行","0.000000","487.274147","381.050488","381.050488","0.000000","106.223659"]
["205",null,null,"教育支出","0.000000","9.125000","0.000000","0.000000","0.000000","9.125000"]
["20508",null,null,"进修及培训","0.000000","9.125000","0.000000","0.000000","0.000000","9.125000"]
["2050803",null,null,"培训支出","0.000000","9.125000","0.000000","0.000000","0.000000","9.125000"]
["208",null,null,"社会保障和就业支出","0.000000","230.376144","230.057544","230.057544","0.000000","0.318600"]
["20805",null,null,"行政事业单位养老支出","0.000000","230.376144","230.057544","230.057544","0.000000","0.318600"]
["2080501",null,null,"行政单位离退休","0.000000","6.510000","6.191400","6.191400","0.000000","0.318600"]
["2080505",null,null,"机关事业单位基本养老保险缴费支出","0.000000","149.244096","149.244096","149.244096","0.000000","0.000000"]
["2080506",null,null,"机关事业单位职业年金缴费支出","0.000000","74.622048","74.622048","74.622048","0.000000","0.000000"]
["210",null,null,"卫生健康支出","0.000000","157.765824","154.118084","154.118084","0.000000","3.647740"]
["21011",null,null,"行政事业单位医疗","0.000000","157.765824","154.118084","154.118084","0.000000","3.647740"]
["2101101",null,null,"行政单位医疗","0.000000","129.337776","129.337776","129.337776","0.000000","0.000000"]
["2101102",null,null,"事业单位医疗","0.000000","28.428048","24.780308","24.780308","0.000000","3.647740"]
["219",null,null,"援助其他地区支出","0.000000","859.354060","768.685382","0.000000","768.685382","90.668678"]
["21901",null,null,"一般公共服务","0.000000","859.354060","768.685382","0.000000","768.685382","90.668678"]
["2190100",null,null,"一般公共服务","0.000000","859.354060","768.685382","0.000000","768.685382","90.668678"]

{"sheet":"GK06一般公共预算财政拨款支出决算表","index":5,"n_rows":25,"n_cols":15,"rows_kept":25,"merged":[[0,0,0,14],[2,0,2,13],[3,0,3,3],[3,5,3,8],[3,10,3,13],[4,0,4,3],[4,5,4,8],[4,10,4,13],[5,0,5,3],[5,5,5,8],[5,10,5,13],[6,0,6,3],[6,5,6,8],[6,10,6,13],[7,0,7,3],[7,5,7,8],[7,10,7,13],[8,0,8,3],[8,5,8,8],[8,10,8,13],[9,0,9,3],[9,5,9,8],[9,10,9,13],[10,0,10,3],[10,5,10,8],[10,10,10,13],[11,0,11,3],[11,5,11,8],[11,10,11,13],[12,0,12,3],[12,5,12,8],[12,10,12,13],[13,0,13,3],[13,5,13,8],[13,10,13,13],[14,0,14,3],[14,5,14,8],[14,10,14,13],[15,0,15,3],[15,5,15,8],[15,10,15,13],[16,0,16,3],[16,5,16,8],[16,10,16,13],[17,0,17,3],[17,5,17,8],[17,10,17,13],[18,0,18,3],[18,5,18,8],[18,10,18,13],[19,0,19,3],[19,5,19,8],[19,10,19,13],[20,0,20,3],[20,5,20,8],[20,10,20,13],[21,0,21,3],[21,5,21,8],[21,10,21,13],[22,0,22,3],[22,5,22,8],[22,10,22,13],[23,0,23,3],[23,5,23,8],[23,10,23,13],[24,0,24,3],[24,5,24,8],[24,10,24,13]]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":14},""]
["单位名称：北京市支援合作办公室",{"$nulls":6},"",{"$nulls":6},"单位:万元"]
["科目名称","科目名称","科目名称","科目名称","决算数","科目名称","科目名称","科目名称","科目名称","决算数","科目名称","科目名称","科目名称","科目名称","决算数"]
[{"$nulls":4},"4449.014580"]
["      ",{"$nulls":3},"3296.153570","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"3296.153570","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"1758.213724","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"11.088000","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"1145.801358","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"381.050488","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"230.057544","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"230.057544","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"6.191400","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"24.674688","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"124.569408","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"12.337344","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"62.284704","      ",{"$nulls":4},"      "]
[{"$nulls":4},"154.118084","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"154.118084","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"129.337776","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"24.780308","      "]
["      ",{"$nulls":3},"768.685382","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"768.685382","      ",{"$nulls":4},"      "]
["      ",{"$nulls":3},"768.685382","      ",{"$nulls":4},"      "]

{"sheet":"GK07一般公共预算财政拨款基本支出决算表","index":6,"n_rows":38,"n_cols":15,"rows_kept":38,"merged":[[0,0,0,13],[2,0,2,12],[3,0,3,3],[3,5,3,8],[3,10,3,13],[4,0,4,3],[4,5,4,8],[4,10,4,13],[5,0,5,3],[5,5,5,8],[5,10,5,13],[6,0,6,3],[6,5,6,8],[6,10,6,13],[7,0,7,3],[7,5,7,8],[7,10,7,13],[8,0,8,3],[8,5,8,8],[8,10,8,13],[9,0,9,3],[9,5,9,8],[9,10,9,13],[10,0,10,3],[10,5,10,8],[10,10,10,13],[11,0,11,3],[11,5,11,8],[11,10,11,13],[12,0,12,3],[12,5,12,8],[12,10,12,13],[13,0,13,3],[13,5,13,8],[13,10,13,13],[14,0,14,3],[14,5,14,8],[14,10,14,13],[15,0,15,3],[15,5,15,8],[15,10,15,13],[16,0,16,3],[16,5,16,8],[16,10,16,13],[17,0,17,3],[17,5,17,8],[17,10,17,13],[18,0,18,3],[18,5,18,8],[18,10,18,13],[19,0,19,3],[19,5,19,8],[19,10,19,13],[20,0,20,3],[20,5,20,8],[20,10,20,13],[21,0,21,3],[21,5,21,8],[21,10,21,13],[22,0,22,3],[22,5,22,8],[22,10,22,13],[23,0,23,3],[23,5,23,8],[23,10,23,13],[24,0,24,3],[24,5,24,8],[24,10,24,13],[25,0,25,3],[25,5,25,8],[25,10,25,13],[26,0,26,3],[26,5,26,8],[26,10,26,13],[27,0,27,3],[27,5,27,8],[27,10,27,13],[28,0,28,3],[28,5,28,8],[28,10,28,13],[29,0,29,3],[29,5,29,8],[29,10,29,13],[30,0,30,3],[30,5,30,8],[30,10,30,13],[31,0,31,3],[31,5,31,8],[31,10,31,13],[32,0,32,3],[32,5,32,8],[32,10,32,13],[33,0,33,3],[33,5,33,8],[33,10,33,13],[34,0,34,3],[34,5,34,8],[34,10,34,13],[35,0,35,3],[35,5,35,8],[35,10,35,13],[36,0,36,3],[36,5,36,8],[36,10,36,13],[37,0,37,3],[37,5,37,8],[37,10,37,13]]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":14},""]
["单位名称：北京市支援合作办公室",{"$nulls":6},"",{"$nulls":6},"单位:万元"]
["科目名称","科目名称","科目名称","科目名称","决算数","科目名称","科目名称","科目名称","科目名称","决算数","科目名称","科目名称","科目名称","科目名称","决算数"]
["工资福利支出",{"$nulls":3},"2229.683386","商品和服务支出",{"$nulls":3},"259.874216","资本性支出",{"$nulls":3},"0"]
["基本工资",{"$nulls":3},"327.675000","办公费",{"$nulls":3},"25.239415","房屋建筑物购建",{"$nulls":3},"0"]
["津贴补贴",{"$nulls":3},"976.036208","印刷费",{"$nulls":3},"1.125000","办公设备购置",{"$nulls":3},"0"]
["奖金",{"$nulls":3},"124.524000","咨询费",{"$nulls":3},"0","专用设备购置",{"$nulls":3},"0"]
["伙食补助费",{"$nulls":3},"0","手续费",{"$nulls":3},"0","基础设施建设",{"$nulls":3},"0"]
["绩效工资",{"$nulls":3},"191.425600","水费",{"$nulls":3},"0","大型修缮",{"$nulls":3},"0"]
["机关事业单位基本养老保险缴费",{"$nulls":3},"149.244096","电费",{"$nulls":3},"0","信息网络及软件购置更新",{"$nulls":3},"0"]
["职业年金缴费",{"$nulls":3},"74.622048","邮电费",{"$nulls":3},"0.261365","物资储备",{"$nulls":3},"0"]
["职工基本医疗保险缴费",{"$nulls":3},"121.783640","取暖费",{"$nulls":3},"0","土地补偿",{"$nulls":3},"0"]
["公务员医疗补助缴费",{"$nulls":3},"32.334444","物业管理费",{"$nulls":3},"0","安置补助",{"$nulls":3},"0"]
["其他社会保障缴费",{"$nulls":3},"21.248800","差旅费",{"$nulls":3},"0","地上附着物和青苗补偿",{"$nulls":3},"0"]
["住房公积金",{"$nulls":3},"190.349550","因公出国（境）费用",{"$nulls":3},"0","拆迁补偿",{"$nulls":3},"0"]
["医疗费",{"$nulls":3},"0","维修（护）费",{"$nulls":3},"0","公务用车购置",{"$nulls":3},"0"]
["其他工资福利支出",{"$nulls":3},"20.440000","租赁费",{"$nulls":3},"0","其他交通工具购置",{"$nulls":3},"0"]
["对个人和家庭的补助",{"$nulls":3},"33.882238","会议费",{"$nulls":3},"0","文物和陈列品购置",{"$nulls":3},"0"]
["离休费",{"$nulls":3},"0","培训费",{"$nulls":3},"0","无形资产购置",{"$nulls":3},"0"]
["退休费",{"$nulls":3},"7.719400","公务接待费",{"$nulls":3},"0.349000","其他资本性支出",{"$nulls":3},"0"]
["退职（役）费",{"$nulls":3},"0","专用材料费",{"$nulls":3},"0","对企业补助",{"$nulls":3},"0"]
["抚恤金",{"$nulls":3},"0","被装购置费",{"$nulls":3},"0","资本金注入",{"$nulls":3},"0"]
["生活补助",{"$nulls":3},"0","专用燃料费",{"$nulls":3},"0","政府投资基金股权投资",{"$nulls":3},"0"]
["救济费",{"$nulls":3},"0","劳务费",{"$nulls":3},"0","费用补贴",{"$nulls":3},"0"]
["医疗费补助",{"$nulls":3},"0","委托业务费",{"$nulls":3},"0","利息补贴",{"$nulls":3},"0"]
["助学金",{"$nulls":3},"0","工会经费",{"$nulls":3},"29.684913","其他对企业补助",{"$nulls":3},"0"]
["奖励金",{"$nulls":3},"0","福利费",{"$nulls":3},"19.063262","其他支出",{"$nulls":3},"0"]
["个人农业生产补贴",{"$nulls":3},"0","公务用车运行维护费",{"$nulls":3},"10.195331","国家赔偿费用支出",{"$nulls":3},"0"]
["代缴社会保险费",{"$nulls":3},"0","其他交通费用",{"$nulls":3},"161.799700","对民间非营利组织和群众性自治组织补贴",{"$nulls":3},"0"]
["其他对个人和家庭的补助",{"$nulls":3},"26.162838","税金及附加费用",{"$nulls":3},"0","经常性赠与",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","其他商品和服务支出",{"$nulls":3},"12.156230","资本性赠与",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","债务利息及费用支出",{"$nulls":3},"0","其他支出",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","国内债务付息",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","国外债务付息",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","国内债务发行费用",{"$nulls":3},"0"]
[{"$nulls":4},"0.000000","国外债务发行费用",{"$nulls":3},"0"]
["人员经费合计",{"$nulls":3},"2263.565624",{"$nulls":5},"公用经费合计",{"$nulls":3},"259.874216"]

{"sheet":"GK08政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[2,0,2,8],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[4,0,5,2]]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":3},"单位:万元"]
["项目","项目","项目","项目","年初结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","年初结转和结余","本年收入","小计","基本支出","项目支出","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6"]
["类","款","项","合计","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]

{"sheet":"GK09政府性基金预算财政拨款基本支出决算表","index":8,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,10],[2,0,2,9],[3,0,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,10],[4,5,5,5],[4,6,4,10],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1]]}
["政府性基金预算财政拨款基本支出决算表"]
[{"$nulls":10},""]
["单位名称：北京市支援合作办公室",{"$nulls":4},"",{"$nulls":4},"单位:万元"]
["","","“三公”经费财政拨款合计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费"]
["","","“三公”经费财政拨款合计","因公出国（境）费用","公务接待费","公务用车购置费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费"]
["","","“三公”经费财政拨款合计","因公出国（境）费用","公务接待费","公务用车购置费","小计","公务用车加油","公务用车维修","公务用车保险","其他"]
["1",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["2",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["3",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["4",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["5",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["6",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["7",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["8",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["9",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["10",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["11",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["12",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["13",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["14",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["15",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["16",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["17",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["18",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["19",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["20",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["21",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["22",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["23",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["24",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["25",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["26",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["27",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["28",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["29",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["30",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["31",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["32",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["33",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]
["34",null,"0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000","0.000000"]