{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["FMDM 封面代码","MLY 目录","BF 第一部分","CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 政府性基金预算财政拨款收入支出决算表","CA08 政府性基金预算财政拨款基本支出决算表","CA09 国有资本经营预算财政拨款支出决算表","CA10 财政拨款_三公_经费支出决算表","CA11 政府采购情况表","CA12 政府购买服务支出情况表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"FMDM 封面代码","index":0,"n_rows":34,"n_cols":2,"rows_kept":34,"flags":["formulas_cached_only"]}
[null,"目    录                     "]
[null,"                     "]
[null,"                                          "]
["单位名称","中共北京市委农村工作委员会宣传教育中心"]
["单位负责人","李彬"]
["财务负责人","尹桂娟"]
["填表人","李艳霞"]
["电话号码(区号)","010"]
["电话号码","88516506"]
["分机号"]
["单位地址","北京市海淀区北区西里55号"]
["组织机构代码（各级技术监督局核发）","40053540X"]
["邮政编码","100089"]
["财政预算代码","155"]
["单位预算级次","一级预算单位"]
["单位所在地区（国家标准：行政区划代码）","海淀区"]
["单位基本性质"]
["单位执行会计制度"]
["预算管理级次","省级"]
["隶属关系","北京市"]
["部门标识代码","农业农村部"]
["国民经济行业分类"]
["新报因素","新增单位"]
["上年代码"]
["报表类型","叠加汇总表"]
["备用码"]
["统一社会信用代码","1211000040053540XR"]
["备用码一"]
["备用码二"]
["事业单位改革分类"]
["是否纳入部门预算范围","是"]
["是否编制资产报告","是"]
["是否编制财务报告","是"]
[null,"                     "]

{"sheet":"MLY 目录","index":1,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[3,1,3,5],[4,2,4,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,5],[12,2,12,5],[13,2,13,5],[14,2,14,5],[15,2,15,5],[16,1,16,5],[17,1,17,5],[18,1,18,5],[19,1,19,5],[20,1,20,5]],"flags":["formulas_cached_only"]}
[null,null,"目    录"]
[]
[]
[null,"第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表"]
[null,null,"一、收 入 支 出 决 算 总 表","一、收 入 支 出 决 算 总 表","一、收 入 支 出 决 算 总 表","一、收 入 支 出 决 算 总 表"]
[null,null,"二、收 入 决 算 表","二、收 入 决 算 表","二、收 入 决 算 表","二、收 入 决 算 表"]
[null,null,"三、支 出 决 算 表","三、支 出 决 算 表","三、支 出 决 算 表","三、支 出 决 算 表"]
[null,null,"四、财 政 拨 款 收 入 支 出 决 算 总 表","四、财 政 拨 款 收 入 支 出 决 算 总 表","四、财 政 拨 款 收 入 支 出 决 算 总 表","四、财 政 拨 款 收 入 支 出 决 算 总 表"]
[null,null,"五、一 般 公 共 预 算 财 政 拨 款 支 出 决 算 表","五、一 般 公 共 预 算 财 政 拨 款 支 出 决 算 表","五、一 般 公 共 预 算 财 政 拨 款 支 出 决 算 表","五、一 般 公 共 预 算 财 政 拨 款 支 出 决 算 表"]
[null,null,"六、一 般 公 共 预 算 财 政 拨 款 基 本 支 出 决 算 表","六、一 般 公 共 预 算 财 政 拨 款 基 本 支 出 决 算 表","六、一 般 公 共 预 算 财 政 拨 款 基 本 支 出 决 算 表","六、一 般 公 共 预 算 财 政 拨 款 基 本 支 出 决 算 表"]
[null,null,"七、政 府 性 基 金 预 算 财 政 拨 款 收 入 支 出 决 算 表","七、政 府 性 基 金 预 算 财 政 拨 款 收 入 支 出 决 算 表","七、政 府 性 基 金 预 算 财 政 拨 款 收 入 支 出 决 算 表","七、政 府 性 基 金 预 算 财 政 拨 款 收 入 支 出 决 算 表"]
[null,null,"八、政 府 性 基 金 预 算 财 政 拨 款 基 本 支 出 决 算 表","八、政 府 性 基 金 预 算 财 政 拨 款 基 本 支 出 决 算 表","八、政 府 性 基 金 预 算 财 政 拨 款 基 本 支 出 决 算 表","八、政 府 性 基 金 预 算 财 政 拨 款 基 本 支 出 决 算 表"]
[null,null,"九、国 有 资 本 经 营 预 算 财 政 拨 款 支 出 决 算 表","九、国 有 资 本 经 营 预 算 财 政 拨 款 支 出 决 算 表","九、国 有 资 本 经 营 预 算 财 政 拨 款 支 出 决 算 表","九、国 有 资 本 经 营 预 算 财 政 拨 款 支 出 决 算 表"]
[null,null,"十、财 政 拨 款 “ 三 公 ” 经 费 支 出 决 算 表","十、财 政 拨 款 “ 三 公 ” 经 费 支 出 决 算 表","十、财 政 拨 款 “ 三 公 ” 经 费 支 出 决 算 表","十、财 政 拨 款 “ 三 公 ” 经 费 支 出 决 算 表"]
[null,null,"十一、政 府 采 购 情 况 表","十一、政 府 采 购 情 况 表","十一、政 府 采 购 情 况 表","十一、政 府 采 购 情 况 表"]
[null,null,"十二、政 府 购 买 服 务 支 出 情 况 表","十二、政 府 购 买 服 务 支 出 情 况 表","十二、政 府 购 买 服 务 支 出 情 况 表","十二、政 府 购 买 服 务 支 出 情 况 表"]
[null,"第 二 部 分  2 0 2 1 年 度 部 门 决 算 说 明","第 二 部 分  2 0 2 1 年 度 部 门 决 算 说 明","第 二 部 分  2 0 2 1 年 度 部 门 决 算 说 明","第 二 部 分  2 0 2 1 年 度 部 门 决 算 说 明","第 二 部 分  2 0 2 1 年 度 部 门 决 算 说 明"]
[null,"第 三 部 分  2 0 2 1 年 度 其 他 重 要 事 项 的 情 况 说 明","第 三 部 分  2 0 2 1 年 度 其 他 重 要 事 项 的 情 况 说 明","第 三 部 分  2 0 2 1 年 度 其 他 重 要 事 项 的 情 况 说 明","第 三 部 分  2 0 2 1 年 度 其 他 重 要 事 项 的 情 况 说 明","第 三 部 分  2 0 2 1 年 度 其 他 重 要 事 项 的 情 况 说 明"]
[null,"第 四 部 分  2 0 2 1 年 度 部 门 绩 效 评 价 情 况","第 四 部 分  2 0 2 1 年 度 部 门 绩 效 评 价 情 况","第 四 部 分  2 0 2 1 年 度 部 门 绩 效 评 价 情 况","第 四 部 分  2 0 2 1 年 度 部 门 绩 效 评 价 情 况","第 四 部 分  2 0 2 1 年 度 部 门 绩 效 评 价 情 况"]

{"sheet":"BF 第一部分","index":2,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[9,0,9,7]],"flags":["formulas_cached_only"]}
{"$rows_empty":9}
["第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表","第 一 部 分  2 0 2 1 年 度 部 门 决 算 报 表"]

{"sheet":"CA01 收入支出决算总表","index":3,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[4,0,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":4},"单位：万元"]
["收入","收入","收入","支出","支出","支出"]
["项目","年初预算数","决算数","项目(按功能分类)","年初预算数","决算数"]
["一、一般公共预算财政拨款收入",{"v":2011.666436,"d":"2,011.666436"},{"v":2011.666436,"d":"2,011.666436"},"一、一般公共服务支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["四、上级补助收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"四、公共安全支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["五、事业收入",{"v":0,"d":"0.000000"},253.896032,"五、教育支出",{"v":1.85,"d":"1.850000"},{"v":2.1822,"d":"2.182200"}]
["六、经营收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["七、附属单位上缴收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["八、其他收入",{"v":0.2,"d":"0.200000"},1.644788,"八、社会保障和就业支出",{"v":13.8774,"d":"13.877400"},{"v":13.7359,"d":"13.735900"}]
[{"$nulls":3},"九、卫生健康支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十一、城乡社区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十二、农林水支出",{"v":1996.139036,"d":"1,996.139036"},{"v":2515.782681,"d":"2,515.782681"}]
[{"$nulls":3},"十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十四、资源勘探信息等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":2011.866436,"d":"2,011.866436"},{"v":2267.207256,"d":"2,267.207256"},"本年支出合计",{"v":2011.866436,"d":"2,011.866436"},{"v":2531.700781,"d":"2,531.700781"}]
["    使用非财政拨款结余",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"    结余分配","―",{"v":0,"d":"0.000000"}]
["    年初结转和结余",{"v":0,"d":"0.000000"},713.198836,"    年末结转和结余",{"v":0,"d":"0.000000"},448.705311]
["总计",{"v":2011.866436,"d":"2,011.866436"},{"v":2980.406092,"d":"2,980.406092"},"总计",{"v":2011.866436,"d":"2,011.866436"},{"v":2980.406092,"d":"2,980.406092"}]

{"sheet":"CA02 收入决算表","index":4,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":9},"单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":2267.207256,"d":"2,267.207256"},{"v":2011.666436,"d":"2,011.666436"},{"v":0,"d":"0.000000"},253.896032,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.644788]
["205","205","205","教育支出",{"v":3.5922,"d":"3.592200"},{"v":1.85,"d":"1.850000"},{"v":0,"d":"0.000000"},{"v":1.7422,"d":"1.742200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",{"v":3.5922,"d":"3.592200"},{"v":1.85,"d":"1.850000"},{"v":0,"d":"0.000000"},{"v":1.7422,"d":"1.742200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",{"v":3.5922,"d":"3.592200"},{"v":1.85,"d":"1.850000"},{"v":0,"d":"0.000000"},{"v":1.7422,"d":"1.742200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出",{"v":3.5922,"d":"3.592200"},{"v":1.85,"d":"1.850000"},{"v":0,"d":"0.000000"},{"v":1.7422,"d":"1.742200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",{"v":13.8774,"d":"13.877400"},{"v":13.8774,"d":"13.877400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",{"v":13.8774,"d":"13.877400"},{"v":13.8774,"d":"13.877400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","事业单位离退休",{"v":13.8774,"d":"13.877400"},{"v":13.8774,"d":"13.877400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":13.8774,"d":"13.877400"},{"v":13.8774,"d":"13.877400"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["213","213","213","农林水支出",{"v":2249.737656,"d":"2,249.737656"},{"v":1995.939036,"d":"1,995.939036"},{"v":0,"d":"0.000000"},252.153832,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.644788]
["21301","21301","21301","农业农村",{"v":2249.737656,"d":"2,249.737656"},{"v":1995.939036,"d":"1,995.939036"},{"v":0,"d":"0.000000"},252.153832,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.644788]
["2130104","2130104","2130104","事业运行",{"v":1742.793256,"d":"1,742.793256"},{"v":1488.994636,"d":"1,488.994636"},{"v":0,"d":"0.000000"},252.153832,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.644788]
["2130104","2130104","2130104","  事业运行",{"v":1742.793256,"d":"1,742.793256"},{"v":1488.994636,"d":"1,488.994636"},{"v":0,"d":"0.000000"},252.153832,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.644788]
["2130111","2130111","2130111","统计监测与信息服务",{"v":21.4728,"d":"21.472800"},{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130111","2130111","2130111","  统计监测与信息服务",{"v":21.4728,"d":"21.472800"},{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130112","2130112","2130112","行业业务管理",{"v":485.4716,"d":"485.471600"},{"v":485.4716,"d":"485.471600"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130112","2130112","2130112","  行业业务管理",{"v":485.4716,"d":"485.471600"},{"v":485.4716,"d":"485.471600"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA03 支出决算表","index":5,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":8},"单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":2531.700781,"d":"2,531.700781"},{"v":2031.165861,"d":"2,031.165861"},{"v":500.53492,"d":"500.534920"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["205","205","205","教育支出",{"v":2.1822,"d":"2.182200"},{"v":2.1822,"d":"2.182200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",{"v":2.1822,"d":"2.182200"},{"v":2.1822,"d":"2.182200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",{"v":2.1822,"d":"2.182200"},{"v":2.1822,"d":"2.182200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出",{"v":2.1822,"d":"2.182200"},{"v":2.1822,"d":"2.182200"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","事业单位离退休",{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["213","213","213","农林水支出",{"v":2515.782681,"d":"2,515.782681"},{"v":2015.247761,"d":"2,015.247761"},{"v":500.53492,"d":"500.534920"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21301","21301","21301","农业农村",{"v":2515.782681,"d":"2,515.782681"},{"v":2015.247761,"d":"2,015.247761"},{"v":500.53492,"d":"500.534920"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130104","2130104","2130104","事业运行",{"v":2015.247761,"d":"2,015.247761"},{"v":2015.247761,"d":"2,015.247761"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130104","2130104","2130104","  事业运行",{"v":2015.247761,"d":"2,015.247761"},{"v":2015.247761,"d":"2,015.247761"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130111","2130111","2130111","统计监测与信息服务",{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130111","2130111","2130111","  统计监测与信息服务",{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130112","2130112","2130112","行业业务管理",{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2130112","2130112","2130112","  行业业务管理",{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":6,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[5,0,5,2],[5,3,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,6,5],[6,6,6,7],[6,8,6,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款收入支出决算总表"]
[]
[]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":8},"单位：万元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出","支     出","支     出"]
["项    目","年初预算数","决算数","项目（按功能分类）","一般公共预算财政拨款","一般公共预算财政拨款","政府性基金预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款","国有资本经营预算财政拨款"]
["项    目","年初预算数","决算数","项目（按功能分类）","年初预算数","决算数","年初预算数","决算数","年初预算数","决算数"]
["一、一般公共预算财政拨款",{"v":2011.666436,"d":"2,011.666436"},{"v":2011.666436,"d":"2,011.666436"},"一、一般公共服务支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"四、公共安全支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"五、教育支出",{"v":1.85,"d":"1.850000"},{"v":0.44,"d":"0.440000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"八、社会保障和就业支出",{"v":13.8774,"d":"13.877400"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"九、卫生健康支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十一、城乡社区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十二、农林水支出",{"v":1995.939036,"d":"1,995.939036"},{"v":1879.960026,"d":"1,879.960026"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十四、资源勘探信息等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":2011.666436,"d":"2,011.666436"},{"v":2011.666436,"d":"2,011.666436"},"本年支出合计",{"v":2011.666436,"d":"2,011.666436"},{"v":1894.135926,"d":"1,894.135926"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["年初财政拨款结转和结余",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"年末财政拨款结转和结余",{"v":0,"d":"0.000000"},{"v":117.53051,"d":"117.530510"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["一、一般公共预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["总计",{"v":2011.666436,"d":"2,011.666436"},{"v":2011.666436,"d":"2,011.666436"},"总计",{"v":2011.666436,"d":"2,011.666436"},{"v":2011.666436,"d":"2,011.666436"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":7,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":6},"单位：万元"]
["项目","项目","项目","项目","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["类","款","项","栏次",null,"1","2","3"]
["类","款","项","合计","―",{"v":1894.135926,"d":"1,894.135926"},{"v":1393.601006,"d":"1,393.601006"},{"v":500.53492,"d":"500.534920"}]
["205","205","205","教育支出",null,{"v":0.44,"d":"0.440000"},{"v":0.44,"d":"0.440000"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",null,{"v":0.44,"d":"0.440000"},{"v":0.44,"d":"0.440000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",null,{"v":0.44,"d":"0.440000"},{"v":0.44,"d":"0.440000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出","中共北京市委农村工作委员会宣传教育中心（本级）",{"v":0.44,"d":"0.440000"},{"v":0.44,"d":"0.440000"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",null,{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",null,{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","事业单位离退休",null,{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"}]
["2080502","2080502","2080502","  事业单位离退休","中共北京市委农村工作委员会宣传教育中心（本级）",{"v":13.7359,"d":"13.735900"},{"v":13.7359,"d":"13.735900"},{"v":0,"d":"0.000000"}]
["213","213","213","农林水支出",null,{"v":1879.960026,"d":"1,879.960026"},{"v":1379.425106,"d":"1,379.425106"},{"v":500.53492,"d":"500.534920"}]
["21301","21301","21301","农业农村",null,{"v":1879.960026,"d":"1,879.960026"},{"v":1379.425106,"d":"1,379.425106"},{"v":500.53492,"d":"500.534920"}]
["2130104","2130104","2130104","事业运行",null,{"v":1379.425106,"d":"1,379.425106"},{"v":1379.425106,"d":"1,379.425106"},{"v":0,"d":"0.000000"}]
["2130104","2130104","2130104","  事业运行","中共北京市委农村工作委员会宣传教育中心（本级）",{"v":1379.425106,"d":"1,379.425106"},{"v":1379.425106,"d":"1,379.425106"},{"v":0,"d":"0.000000"}]
["2130111","2130111","2130111","统计监测与信息服务",null,{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":21.4728,"d":"21.472800"}]
["2130111","2130111","2130111","  统计监测与信息服务","中共北京市委农村工作委员会宣传教育中心（本级）",{"v":21.4728,"d":"21.472800"},{"v":0,"d":"0.000000"},{"v":21.4728,"d":"21.472800"}]
["2130112","2130112","2130112","行业业务管理",null,{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":479.06212,"d":"479.062120"}]
["2130112","2130112","2130112","  行业业务管理","中共北京市委农村工作委员会宣传教育中心（本级）",{"v":479.06212,"d":"479.062120"},{"v":0,"d":"0.000000"},{"v":479.06212,"d":"479.062120"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":8,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[37,2,37,4],[38,2,38,4]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款基本支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出",{"v":1146.026022,"d":"1,146.026022"},"商品和服务支出",228.850344,"资本性支出",{"v":4.98874,"d":"4.988740"}]
["  基本工资",{"v":150.6882,"d":"150.688200"},"  办公费",10.080696,"  房屋建筑物购建",{"v":0,"d":"0.000000"}]
["  津贴补贴",217.774692,"  印刷费",{"v":0,"d":"0.000000"},"  办公设备购置",{"v":4.98874,"d":"4.988740"}]
["  奖金",{"v":0,"d":"0.000000"},"  咨询费",{"v":0,"d":"0.000000"},"  专用设备购置",{"v":0,"d":"0.000000"}]
["  伙食补助费",{"v":0,"d":"0.000000"},"  手续费",{"v":0,"d":"0.000000"},"  基础设施建设",{"v":0,"d":"0.000000"}]
["  绩效工资",482.272163,"  水费",{"v":5.1246,"d":"5.124600"},"  大型修缮",{"v":0,"d":"0.000000"}]
["  机关事业单位基本养老保险缴费",88.658637,"  电费",25.046129,"  信息网络及软件购置更新",{"v":0,"d":"0.000000"}]
["  职业年金缴费",42.903487,"  邮电费",1.801135,"  物资储备",{"v":0,"d":"0.000000"}]
["  职工基本医疗保险缴费",51.545569,"  取暖费",37.878761,"  土地补偿",{"v":0,"d":"0.000000"}]
["  公务员医疗补助缴费",17.593308,"  物业管理费",63.181248,"  安置补助",{"v":0,"d":"0.000000"}]
["  其他社会保障缴费",{"v":11.17949,"d":"11.179490"},"  差旅费",{"v":0,"d":"0.000000"},"  地上附着物和青苗补偿",{"v":0,"d":"0.000000"}]
["  住房公积金",{"v":79.4147,"d":"79.414700"},"  因公出国（境）费用",{"v":0,"d":"0.000000"},"  拆迁补偿",{"v":0,"d":"0.000000"}]
["  医疗费",{"v":0,"d":"0.000000"},"  维修（护）费",{"v":6.6806,"d":"6.680600"},"  公务用车购置",{"v":0,"d":"0.000000"}]
["  其他工资福利支出",3.995776,"  租赁费",{"v":0,"d":"0.000000"},"  其他交通工具购置",{"v":0,"d":"0.000000"}]
["对个人和家庭的补助",{"v":13.7359,"d":"13.735900"},"  会议费",{"v":0,"d":"0.000000"},"  文物和陈列品购置",{"v":0,"d":"0.000000"}]
["  离休费",{"v":0,"d":"0.000000"},"  培训费",{"v":0.44,"d":"0.440000"},"  无形资产购置",{"v":0,"d":"0.000000"}]
["  退休费",{"v":13.7359,"d":"13.735900"},"  公务接待费",{"v":0,"d":"0.000000"},"  其他资本性支出",{"v":0,"d":"0.000000"}]
["  退职（役）费",{"v":0,"d":"0.000000"},"  专用材料费",{"v":3.9975,"d":"3.997500"},"对企业补助",{"v":0,"d":"0.000000"}]
["  抚恤金",{"v":0,"d":"0.000000"},"  被装购置费",{"v":0,"d":"0.000000"},"  资本金注入",{"v":0,"d":"0.000000"}]
["  生活补助",{"v":0,"d":"0.000000"},"  专用燃料费",{"v":0,"d":"0.000000"},"  政府投资基金股权投资",{"v":0,"d":"0.000000"}]
["  救济费",{"v":0,"d":"0.000000"},"  劳务费",{"v":7.8582,"d":"7.858200"},"  费用补贴",{"v":0,"d":"0.000000"}]
["  医疗费补助",{"v":0,"d":"0.000000"},"  委托业务费",{"v":0,"d":"0.000000"},"  利息补贴",{"v":0,"d":"0.000000"}]
["  助学金",{"v":0,"d":"0.000000"},"  工会经费",17.242802,"  其他对企业补助",{"v":0,"d":"0.000000"}]
["  奖励金",{"v":0,"d":"0.000000"},"  福利费",28.226678,"其他支出",{"v":0,"d":"0.000000"}]
["  个人农业生产补贴",{"v":0,"d":"0.000000"},"  公务用车运行维护费",12.098165,"  赠与",{"v":0,"d":"0.000000"}]
["  代缴社会保险费",{"v":0,"d":"0.000000"},"  其他交通费用",{"v":0,"d":"0.000000"},"  国家赔偿费用支出",{"v":0,"d":"0.000000"}]
["  其他对个人和家庭的补助",{"v":0,"d":"0.000000"},"  税金及附加费用",{"v":0,"d":"0.000000"},"   对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.000000"}]
[null,null,"  其他商品和服务支出",{"v":9.19383,"d":"9.193830"},"  其他支出",{"v":0,"d":"0.000000"}]
[null,null,"债务利息及费用支出",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务发行费用",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务发行费用",{"v":0,"d":"0.000000"}]
["人员经费合计",{"v":1159.761922,"d":"1,159.761922"},"公用经费合计","公用经费合计","公用经费合计",233.839084]

{"sheet":"CA07 政府性基金预算财政拨款收入支出决算表","index":9,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"政府性基金预算财政拨款收入支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":8},"单位：万元"]
["项目","项目","项目","项目","年初结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA08 政府性基金预算财政拨款基本支出决算表","index":10,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[37,2,37,4],[38,2,38,4]],"flags":["formulas_cached_only"]}
[null,null,"政府性基金预算财政拨款基本支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出",{"v":0,"d":"0.000000"},"商品和服务支出",{"v":0,"d":"0.000000"},"资本性支出",{"v":0,"d":"0.000000"}]
["  基本工资",{"v":0,"d":"0.000000"},"  办公费",{"v":0,"d":"0.000000"},"  房屋建筑物购建",{"v":0,"d":"0.000000"}]
["  津贴补贴",{"v":0,"d":"0.000000"},"  印刷费",{"v":0,"d":"0.000000"},"  办公设备购置",{"v":0,"d":"0.000000"}]
["  奖金",{"v":0,"d":"0.000000"},"  咨询费",{"v":0,"d":"0.000000"},"  专用设备购置",{"v":0,"d":"0.000000"}]
["  伙食补助费",{"v":0,"d":"0.000000"},"  手续费",{"v":0,"d":"0.000000"},"  基础设施建设",{"v":0,"d":"0.000000"}]
["  绩效工资",{"v":0,"d":"0.000000"},"  水费",{"v":0,"d":"0.000000"},"  大型修缮",{"v":0,"d":"0.000000"}]
["  机关事业单位基本养老保险缴费",{"v":0,"d":"0.000000"},"  电费",{"v":0,"d":"0.000000"},"  信息网络及软件购置更新",{"v":0,"d":"0.000000"}]
["  职业年金缴费",{"v":0,"d":"0.000000"},"  邮电费",{"v":0,"d":"0.000000"},"  物资储备",{"v":0,"d":"0.000000"}]
["  职工基本医疗保险缴费",{"v":0,"d":"0.000000"},"  取暖费",{"v":0,"d":"0.000000"},"  土地补偿",{"v":0,"d":"0.000000"}]
["  公务员医疗补助缴费",{"v":0,"d":"0.000000"},"  物业管理费",{"v":0,"d":"0.000000"},"  安置补助",{"v":0,"d":"0.000000"}]
["  其他社会保障缴费",{"v":0,"d":"0.000000"},"  差旅费",{"v":0,"d":"0.000000"},"  地上附着物和青苗补偿",{"v":0,"d":"0.000000"}]
["  住房公积金",{"v":0,"d":"0.000000"},"  因公出国（境）费用",{"v":0,"d":"0.000000"},"  拆迁补偿",{"v":0,"d":"0.000000"}]
["  医疗费",{"v":0,"d":"0.000000"},"  维修（护）费",{"v":0,"d":"0.000000"},"  公务用车购置",{"v":0,"d":"0.000000"}]
["  其他工资福利支出",{"v":0,"d":"0.000000"},"  租赁费",{"v":0,"d":"0.000000"},"  其他交通工具购置",{"v":0,"d":"0.000000"}]
["对个人和家庭的补助",{"v":0,"d":"0.000000"},"  会议费",{"v":0,"d":"0.000000"},"  文物和陈列品购置",{"v":0,"d":"0.000000"}]
["  离休费",{"v":0,"d":"0.000000"},"  培训费",{"v":0,"d":"0.000000"},"  无形资产购置",{"v":0,"d":"0.000000"}]
["  退休费",{"v":0,"d":"0.000000"},"  公务接待费",{"v":0,"d":"0.000000"},"  其他资本性支出",{"v":0,"d":"0.000000"}]
["  退职（役）费",{"v":0,"d":"0.000000"},"  专用材料费",{"v":0,"d":"0.000000"},"对企业补助",{"v":0,"d":"0.000000"}]
["  抚恤金",{"v":0,"d":"0.000000"},"  被装购置费",{"v":0,"d":"0.000000"},"  资本金注入",{"v":0,"d":"0.000000"}]
["  生活补助",{"v":0,"d":"0.000000"},"  专用燃料费",{"v":0,"d":"0.000000"},"  政府投资基金股权投资",{"v":0,"d":"0.000000"}]
["  救济费",{"v":0,"d":"0.000000"},"  劳务费",{"v":0,"d":"0.000000"},"  费用补贴",{"v":0,"d":"0.000000"}]
["  医疗费补助",{"v":0,"d":"0.000000"},"  委托业务费",{"v":0,"d":"0.000000"},"  利息补贴",{"v":0,"d":"0.000000"}]
["  助学金",{"v":0,"d":"0.000000"},"  工会经费",{"v":0,"d":"0.000000"},"  其他对企业补助",{"v":0,"d":"0.000000"}]
["  奖励金",{"v":0,"d":"0.000000"},"  福利费",{"v":0,"d":"0.000000"},"其他支出",{"v":0,"d":"0.000000"}]
["  个人农业生产补贴",{"v":0,"d":"0.000000"},"  公务用车运行维护费",{"v":0,"d":"0.000000"},"  赠与",{"v":0,"d":"0.000000"}]
["  代缴社会保险费",{"v":0,"d":"0.000000"},"  其他交通费用",{"v":0,"d":"0.000000"},"  国家赔偿费用支出",{"v":0,"d":"0.000000"}]
["  其他对个人和家庭的补助",{"v":0,"d":"0.000000"},"  税金及附加费用",{"v":0,"d":"0.000000"},"   对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.000000"}]
[null,null,"  其他商品和服务支出",{"v":0,"d":"0.000000"},"  其他支出",{"v":0,"d":"0.000000"}]
[null,null,"债务利息及费用支出",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务发行费用",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务发行费用",{"v":0,"d":"0.000000"}]
["人员经费合计",{"v":0,"d":"0.000000"},"公用经费合计","公用经费合计","公用经费合计",{"v":0,"d":"0.000000"}]

{"sheet":"CA09 国有资本经营预算财政拨款支出决算表","index":11,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"国有资本经营预算财政拨款支出决算表"]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",{"$nulls":5},"单位：万元"]
["项目","项目","项目","项目","2021年度决算数","2021年度决算数","2021年度决算数"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["类","款","项","栏次","1","2","3"]
["类","款","项","合计",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA10 财政拨款_三公_经费支出决算表","index":12,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,2,9],[3,4,4,4],[3,5,3,9],[8,0,10,9],[11,0,11,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款\"三公\"经费支出决算表"]
["编制单位：中共北京市委农村工作委员会宣传教育中心",{"$nulls":8},"单位：万元"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置费","小计","公务用车加油","公务用车维修","公务用车保险","其他"]
["栏次","1","2","3","4","5","6","7","8","9"]
["2021年预算",{"v":16.7,"d":"16.700000"},{"v":0,"d":"0.000000"},{"v":0.3,"d":"0.300000"},{"v":0,"d":"0.000000"},{"v":16.4,"d":"16.400000"},{"v":5,"d":"5.000000"},{"v":5.4,"d":"5.400000"},{"v":3.4,"d":"3.400000"},{"v":2.6,"d":"2.600000"}]
["2021年决算",12.098165,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},12.098165,{"v":5,"d":"5.000000"},4.992855,1.834966,0.270344]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。"]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。"]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。"]

{"sheet":"CA11 政府采购情况表","index":13,"n_rows":13,"n_cols":2,"rows_kept":13,"flags":["formulas_cached_only"]}
[null,"政府采购情况表                     "]
[]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心","                                          单位：万元"]
["项  目","统计数"]
["政府采购支出信息","―"]
["（一）政府采购支出合计",{"v":127.0508,"d":"127.050800"}]
["  1．政府采购货物支出",{"v":127.0508,"d":"127.050800"}]
["  2．政府采购工程支出",{"v":0,"d":"0.000000"}]
["  3．政府采购服务支出",{"v":0,"d":"0.000000"}]
["（二）政府采购授予中小企业合同金额",{"v":127.0508,"d":"127.050800"}]
["  其中：授予小微企业合同金额",{"v":127.0508,"d":"127.050800"}]
[null,"                     "]

{"sheet":"CA12 政府购买服务支出情况表","index":14,"n_rows":72,"n_cols":3,"rows_kept":72,"merged":[[5,0,5,1],[6,0,32,0],[33,0,44,0],[45,0,52,0],[53,0,56,0],[57,0,69,0],[70,0,71,0]],"flags":["formulas_cached_only"]}
[null,"政府购买服务支出情况表"]
[]
[]
["单位名称：中共北京市委农村工作委员会宣传教育中心",null,"金额单位：万元"]
["一级目录","二级目录","决算数"]
["合计","合计",{"v":0,"d":"0.000000"}]
["基本公共服务","小计",{"v":0,"d":"0.000000"}]
["基本公共服务","教育",{"v":0,"d":"0.000000"}]
["基本公共服务","就业",{"v":0,"d":"0.000000"}]
["基本公共服务","人才服务",{"v":0,"d":"0.000000"}]
["基本公共服务","社会保险",{"v":0,"d":"0.000000"}]
["基本公共服务","社会救助",{"v":0,"d":"0.000000"}]
["基本公共服务","养老服务",{"v":0,"d":"0.000000"}]
["基本公共服务","扶贫济困",{"v":0,"d":"0.000000"}]
["基本公共服务","优抚安置",{"v":0,"d":"0.000000"}]
["基本公共服务","残疾人福利",{"v":0,"d":"0.000000"}]
["基本公共服务","医疗",{"v":0,"d":"0.000000"}]
["基本公共服务","公共卫生",{"v":0,"d":"0.000000"}]
["基本公共服务","人口和计划生育",{"v":0,"d":"0.000000"}]
["基本公共服务","食品药品",{"v":0,"d":"0.000000"}]
["基本公共服务","文化",{"v":0,"d":"0.000000"}]
["基本公共服务","体育",{"v":0,"d":"0.000000"}]
["基本公共服务","公共安全",{"v":0,"d":"0.000000"}]
["基本公共服务","科技推广",{"v":0,"d":"0.000000"}]
["基本公共服务","住房保障",{"v":0,"d":"0.000000"}]
["基本公共服务","环境治理",{"v":0,"d":"0.000000"}]
["基本公共服务","农业",{"v":0,"d":"0.000000"}]
["基本公共服务","水利",{"v":0,"d":"0.000000"}]
["基本公共服务","生态保护",{"v":0,"d":"0.000000"}]
["基本公共服务","公共信息",{"v":0,"d":"0.000000"}]
["基本公共服务","城市维护",{"v":0,"d":"0.000000"}]
["基本公共服务","交通运输",{"v":0,"d":"0.000000"}]
["基本公共服务","外事",{"v":0,"d":"0.000000"}]
["社会管理性服务","小计",{"v":0,"d":"0.000000"}]
["社会管理性服务","社区建设",{"v":0,"d":"0.000000"}]
["社会管理性服务","社会组织建设与管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","社会工作服务",{"v":0,"d":"0.000000"}]
["社会管理性服务","法律援助",{"v":0,"d":"0.000000"}]
["社会管理性服务","防灾救灾",{"v":0,"d":"0.000000"}]
["社会管理性服务","人民调解",{"v":0,"d":"0.000000"}]
["社会管理性服务","社区矫正",{"v":0,"d":"0.000000"}]
["社会管理性服务","流动人口管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","安置帮教",{"v":0,"d":"0.000000"}]
["社会管理性服务","志愿服务运营管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","公共公益宣传",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","小计",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业职业资格和水平测试管理",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业规范",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业投诉处理",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业规划",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业调查",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业统计分析",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业标准制修订",{"v":0,"d":"0.000000"}]
["技术性服务","小计",{"v":0,"d":"0.000000"}]
["技术性服务","技术评审鉴定评估",{"v":0,"d":"0.000000"}]
["技术性服务","检验检疫检测",{"v":0,"d":"0.000000"}]
["技术性服务","监测服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","小计",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","法律服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","课题研究和社会调查",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","财务会计审计服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","会议和展览",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","监督检查",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","工程服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","项目评审评估",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","绩效评价",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","咨询",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","技术业务培训",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","机关信息系统建设与维护",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","后勤服务",{"v":0,"d":"0.000000"}]
["其他服务","小计",{"v":0,"d":"0.000000"}]
["其他服务","其他适宜由社会力量承担的服务事项",{"v":0,"d":"0.000000"}]