{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 政府性基金预算财政拨款收入支出决算表","CA08 政府性基金预算财政拨款基本支出决算表","CA09 国有资本经营预算财政拨款支出决算表","CA10 财政拨款_三公_经费支出决算表","CA11 政府采购情况表","CA12 政府购买服务支出情况表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[0,0,0,5],[4,0,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[]
[]
["单位名称：北京市政务服务管理局",{"$nulls":4},"单位：万元"]
["收入","收入","收入","支出","支出","支出"]
["项目","年初预算数","决算数","项目(按功能分类)","年初预算数","决算数"]
["一、一般公共预算财政拨款收入",{"v":36254.031925,"d":"36,254.031925"},{"v":42049.766445,"d":"42,049.766445"},"一、一般公共服务支出",{"v":41301.269219,"d":"41,301.269219"},{"v":39460.023787,"d":"39,460.023787"}]
["二、政府性基金预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["四、上级补助收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"四、公共安全支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["五、事业收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"五、教育支出",{"v":25.0338,"d":"25.033800"},{"v":0.31522,"d":"0.315220"}]
["六、经营收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["七、附属单位上缴收入",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["八、其他收入",{"v":0,"d":"0.000000"},2.043148,"八、社会保障和就业支出",445.778011,380.749292]
[{"$nulls":3},"九、卫生健康支出",546.927089,387.446121]
[{"$nulls":3},"十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十一、城乡社区支出",{"v":0.32,"d":"0.320000"},{"v":1112.17405,"d":"1,112.174050"}]
[{"$nulls":3},"十二、农林水支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十四、资源勘探信息等支出",{"v":0,"d":"0.000000"},157.750891]
[{"$nulls":3},"十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":36254.031925,"d":"36,254.031925"},{"v":42051.809593,"d":"42,051.809593"},"本年支出合计",{"v":42319.328119,"d":"42,319.328119"},{"v":41498.459361,"d":"41,498.459361"}]
["    使用非财政拨款结余",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"    结余分配","―",{"v":0,"d":"0.000000"}]
["    年初结转和结余",{"v":6065.296194,"d":"6,065.296194"},{"v":5995.916395,"d":"5,995.916395"},"    年末结转和结余",{"v":0,"d":"0.000000"},{"v":6549.266627,"d":"6,549.266627"}]
["总计",{"v":42319.328119,"d":"42,319.328119"},{"v":48047.725988,"d":"48,047.725988"},"总计",{"v":42319.328119,"d":"42,319.328119"},{"v":48047.725988,"d":"48,047.725988"}]

{"sheet":"CA02 收入决算表","index":1,"n_rows":47,"n_cols":11,"rows_kept":47,"merged":[[0,0,0,10],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2]],"flags":["formulas_cached_only"]}
["收入决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":9},"单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":42051.809593,"d":"42,051.809593"},{"v":42049.766445,"d":"42,049.766445"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},2.043148]
["201","201","201","一般公共服务支出",{"v":39269.496202,"d":"39,269.496202"},{"v":39267.453054,"d":"39,267.453054"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},2.043148]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":39269.496202,"d":"39,269.496202"},{"v":39267.453054,"d":"39,267.453054"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},2.043148]
["2010301","2010301","2010301","行政运行",{"v":3479.623311,"d":"3,479.623311"},{"v":3478.079542,"d":"3,478.079542"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.543769]
["2010301","2010301","2010301","  行政运行",{"v":3479.623311,"d":"3,479.623311"},{"v":3478.079542,"d":"3,478.079542"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},1.543769]
["2010302","2010302","2010302","一般行政管理事务",{"v":12743.980069,"d":"12,743.980069"},{"v":12743.980069,"d":"12,743.980069"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":12743.980069,"d":"12,743.980069"},{"v":12743.980069,"d":"12,743.980069"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010350","2010350","2010350","事业运行",{"v":22547.390822,"d":"22,547.390822"},{"v":22546.891443,"d":"22,546.891443"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.499379]
["2010350","2010350","2010350","  事业运行",{"v":22547.390822,"d":"22,547.390822"},{"v":22546.891443,"d":"22,546.891443"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},0.499379]
["2010399","2010399","2010399","其他政府办公厅（室）及相关机构事务支出",{"v":498.502,"d":"498.502000"},{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",{"v":498.502,"d":"498.502000"},{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["205","205","205","教育支出",{"v":24.98,"d":"24.980000"},{"v":24.98,"d":"24.980000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",{"v":24.98,"d":"24.980000"},{"v":24.98,"d":"24.980000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",{"v":24.98,"d":"24.980000"},{"v":24.98,"d":"24.980000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出",{"v":24.98,"d":"24.980000"},{"v":24.98,"d":"24.980000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",444.655411,444.655411,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",444.655411,444.655411,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","行政单位离退休",{"v":0.202,"d":"0.202000"},{"v":0.202,"d":"0.202000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","  行政单位离退休",{"v":0.202,"d":"0.202000"},{"v":0.202,"d":"0.202000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",200.017002,200.017002,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",200.017002,200.017002,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",244.436409,244.436409,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",244.436409,244.436409,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["210","210","210","卫生健康支出",546.927089,546.927089,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21011","21011","21011","行政事业单位医疗",546.927089,546.927089,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","行政单位医疗",266.969217,266.969217,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","  行政单位医疗",266.969217,266.969217,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","事业单位医疗",272.538851,272.538851,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","  事业单位医疗",272.538851,272.538851,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","其他行政事业单位医疗支出",7.419021,7.419021,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","  其他行政事业单位医疗支出",7.419021,7.419021,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["212","212","212","城乡社区支出",{"v":1608,"d":"1,608.000000"},{"v":1608,"d":"1,608.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21203","21203","21203","城乡社区公共设施",{"v":1608,"d":"1,608.000000"},{"v":1608,"d":"1,608.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","2120399","2120399","其他城乡社区公共设施支出",{"v":1608,"d":"1,608.000000"},{"v":1608,"d":"1,608.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","2120399","2120399","  其他城乡社区公共设施支出",{"v":1608,"d":"1,608.000000"},{"v":1608,"d":"1,608.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["215","215","215","资源勘探工业信息等支出",157.750891,157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21505","21505","21505","工业和信息产业监管",157.750891,157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2150517","2150517","2150517","产业发展",157.750891,157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2150517","2150517","2150517","  产业发展",157.750891,157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA03 支出决算表","index":2,"n_rows":47,"n_cols":10,"rows_kept":47,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2]],"flags":["formulas_cached_only"]}
["支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":8},"单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":41498.459361,"d":"41,498.459361"},{"v":6115.183333,"d":"6,115.183333"},{"v":35383.276028,"d":"35,383.276028"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["201","201","201","一般公共服务支出",{"v":39460.023787,"d":"39,460.023787"},{"v":5346.6727,"d":"5,346.672700"},{"v":34113.351087,"d":"34,113.351087"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":39460.023787,"d":"39,460.023787"},{"v":5346.6727,"d":"5,346.672700"},{"v":34113.351087,"d":"34,113.351087"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010301","2010301","2010301","行政运行",{"v":3329.183983,"d":"3,329.183983"},{"v":3329.183983,"d":"3,329.183983"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010301","2010301","2010301","  行政运行",{"v":3329.183983,"d":"3,329.183983"},{"v":3329.183983,"d":"3,329.183983"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010302","2010302","2010302","一般行政管理事务",{"v":12790.046488,"d":"12,790.046488"},{"v":0,"d":"0.000000"},{"v":12790.046488,"d":"12,790.046488"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":12790.046488,"d":"12,790.046488"},{"v":0,"d":"0.000000"},{"v":12790.046488,"d":"12,790.046488"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010350","2010350","2010350","事业运行",{"v":22842.291316,"d":"22,842.291316"},{"v":2017.488717,"d":"2,017.488717"},{"v":20824.802599,"d":"20,824.802599"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010350","2010350","2010350","  事业运行",{"v":22842.291316,"d":"22,842.291316"},{"v":2017.488717,"d":"2,017.488717"},{"v":20824.802599,"d":"20,824.802599"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010399","2010399","2010399","其他政府办公厅（室）及相关机构事务支出",{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["205","205","205","教育支出",{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出",{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",380.749292,380.749292,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",380.749292,380.749292,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","行政单位离退休",{"v":0.2,"d":"0.200000"},{"v":0.2,"d":"0.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","  行政单位离退休",{"v":0.2,"d":"0.200000"},{"v":0.2,"d":"0.200000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",{"v":174.32492,"d":"174.324920"},{"v":174.32492,"d":"174.324920"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":174.32492,"d":"174.324920"},{"v":174.32492,"d":"174.324920"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",206.224372,206.224372,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",206.224372,206.224372,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["210","210","210","卫生健康支出",387.446121,387.446121,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21011","21011","21011","行政事业单位医疗",387.446121,387.446121,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","行政单位医疗",188.459804,188.459804,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","  行政单位医疗",188.459804,188.459804,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","事业单位医疗",193.656805,193.656805,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","  事业单位医疗",193.656805,193.656805,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","其他行政事业单位医疗支出",5.329512,5.329512,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","  其他行政事业单位医疗支出",5.329512,5.329512,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["212","212","212","城乡社区支出",{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21203","21203","21203","城乡社区公共设施",{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","2120399","2120399","其他城乡社区公共设施支出",{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2120399","2120399","2120399","  其他城乡社区公共设施支出",{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["215","215","215","资源勘探工业信息等支出",157.750891,{"v":0,"d":"0.000000"},157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["21505","21505","21505","工业和信息产业监管",157.750891,{"v":0,"d":"0.000000"},157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2150517","2150517","2150517","产业发展",157.750891,{"v":0,"d":"0.000000"},157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["2150517","2150517","2150517","  产业发展",157.750891,{"v":0,"d":"0.000000"},157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[5,0,5,2],[5,3,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,6,5],[6,6,6,7],[6,8,6,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款收入支出决算总表"]
[]
[]
[]
["单位名称：北京市政务服务管理局",{"$nulls":8},"单位：万元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出","支     出","支     出"]
["项    目","年初预算数","决算数","项目（按功能分类）","一般公共预算财政拨款","一般公共预算财政拨款","政府性基金预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款","国有资本经营预算财政拨款"]
["项    目","年初预算数","决算数","项目（按功能分类）","年初预算数","决算数","年初预算数","决算数","年初预算数","决算数"]
["一、一般公共预算财政拨款",{"v":36254.031925,"d":"36,254.031925"},{"v":42049.766445,"d":"42,049.766445"},"一、一般公共服务支出",{"v":41301.269219,"d":"41,301.269219"},{"v":39460.023787,"d":"39,460.023787"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"二、外交支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"三、国防支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"四、公共安全支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"五、教育支出",{"v":25.0338,"d":"25.033800"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"六、科学技术支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"七、文化旅游体育与传媒支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"八、社会保障和就业支出",445.778011,380.749292,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"九、卫生健康支出",546.927089,387.446121,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十、节能环保支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十一、城乡社区支出",{"v":0.32,"d":"0.320000"},{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十二、农林水支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十三、交通运输支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十四、资源勘探信息等支出",{"v":0,"d":"0.000000"},157.750891,{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十五、商业服务业等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十六、金融支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十七、援助其他地区支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十八、自然资源海洋气象等支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"十九、住房保障支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十、粮油物资储备支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十一、国有资本经营预算支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十二、灾害防治及应急管理支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十三、其他支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十四、债务还本支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十五、债务付息支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
[{"$nulls":3},"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["本年收入合计",{"v":36254.031925,"d":"36,254.031925"},{"v":42049.766445,"d":"42,049.766445"},"本年支出合计",{"v":42319.328119,"d":"42,319.328119"},{"v":41498.459361,"d":"41,498.459361"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["年初财政拨款结转和结余",{"v":6065.296194,"d":"6,065.296194"},{"v":5995.916395,"d":"5,995.916395"},"年末财政拨款结转和结余",{"v":0,"d":"0.000000"},{"v":6547.223479,"d":"6,547.223479"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["一、一般公共预算财政拨款",{"v":6065.296194,"d":"6,065.296194"},{"v":5995.916395,"d":"5,995.916395"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]
["总计",{"v":42319.328119,"d":"42,319.328119"},{"v":48045.68284,"d":"48,045.682840"},"总计",{"v":42319.328119,"d":"42,319.328119"},{"v":48045.68284,"d":"48,045.682840"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":54,"n_cols":8,"rows_kept":54,"merged":[[0,0,0,7],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":6},"单位：万元"]
["项目","项目","项目","项目","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","单位名称","合计","基本支出","项目支出"]
["类","款","项","栏次",null,"1","2","3"]
["类","款","项","合计","―",{"v":41498.459361,"d":"41,498.459361"},{"v":6115.183333,"d":"6,115.183333"},{"v":35383.276028,"d":"35,383.276028"}]
["201","201","201","一般公共服务支出",null,{"v":39460.023787,"d":"39,460.023787"},{"v":5346.6727,"d":"5,346.672700"},{"v":34113.351087,"d":"34,113.351087"}]
["20103","20103","20103","政府办公厅（室）及相关机构事务",null,{"v":39460.023787,"d":"39,460.023787"},{"v":5346.6727,"d":"5,346.672700"},{"v":34113.351087,"d":"34,113.351087"}]
["2010301","2010301","2010301","行政运行",null,{"v":3329.183983,"d":"3,329.183983"},{"v":3329.183983,"d":"3,329.183983"},{"v":0,"d":"0.000000"}]
["2010301","2010301","2010301","  行政运行","北京市政务服务管理局（本级）",{"v":3329.183983,"d":"3,329.183983"},{"v":3329.183983,"d":"3,329.183983"},{"v":0,"d":"0.000000"}]
["2010302","2010302","2010302","一般行政管理事务",null,{"v":12790.046488,"d":"12,790.046488"},{"v":0,"d":"0.000000"},{"v":12790.046488,"d":"12,790.046488"}]
["2010302","2010302","2010302","  一般行政管理事务","北京市市民热线服务中心",{"v":459.3,"d":"459.300000"},{"v":0,"d":"0.000000"},{"v":459.3,"d":"459.300000"}]
["2010302","2010302","2010302","  一般行政管理事务","北京市政务服务管理局（本级）",{"v":12330.746488,"d":"12,330.746488"},{"v":0,"d":"0.000000"},{"v":12330.746488,"d":"12,330.746488"}]
["2010350","2010350","2010350","事业运行",null,{"v":22842.291316,"d":"22,842.291316"},{"v":2017.488717,"d":"2,017.488717"},{"v":20824.802599,"d":"20,824.802599"}]
["2010350","2010350","2010350","  事业运行","北京市市民热线服务中心",{"v":21953.724246,"d":"21,953.724246"},{"v":1749.516376,"d":"1,749.516376"},{"v":20204.20787,"d":"20,204.207870"}]
["2010350","2010350","2010350","  事业运行","北京市网上政务服务大厅运行中心",{"v":888.56707,"d":"888.567070"},267.972341,620.594729]
["2010399","2010399","2010399","其他政府办公厅（室）及相关机构事务支出",null,{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":498.502,"d":"498.502000"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出","北京市市民热线服务中心",{"v":498.502,"d":"498.502000"},{"v":0,"d":"0.000000"},{"v":498.502,"d":"498.502000"}]
["205","205","205","教育支出",null,{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"}]
["20508","20508","20508","进修及培训",null,{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","培训支出",null,{"v":0.31522,"d":"0.315220"},{"v":0.31522,"d":"0.315220"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出","北京市网上政务服务大厅运行中心",{"v":0.13,"d":"0.130000"},{"v":0.13,"d":"0.130000"},{"v":0,"d":"0.000000"}]
["2050803","2050803","2050803","  培训支出","北京市政务服务管理局（本级）",{"v":0.18522,"d":"0.185220"},{"v":0.18522,"d":"0.185220"},{"v":0,"d":"0.000000"}]
["208","208","208","社会保障和就业支出",null,380.749292,380.749292,{"v":0,"d":"0.000000"}]
["20805","20805","20805","行政事业单位养老支出",null,380.749292,380.749292,{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","行政单位离退休",null,{"v":0.2,"d":"0.200000"},{"v":0.2,"d":"0.200000"},{"v":0,"d":"0.000000"}]
["2080501","2080501","2080501","  行政单位离退休","北京市政务服务管理局（本级）",{"v":0.2,"d":"0.200000"},{"v":0.2,"d":"0.200000"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",null,{"v":174.32492,"d":"174.324920"},{"v":174.32492,"d":"174.324920"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出","北京市市民热线服务中心",{"v":149.58848,"d":"149.588480"},{"v":149.58848,"d":"149.588480"},{"v":0,"d":"0.000000"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出","北京市网上政务服务大厅运行中心",{"v":24.73644,"d":"24.736440"},{"v":24.73644,"d":"24.736440"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",null,206.224372,206.224372,{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出","北京市市民热线服务中心",{"v":71.85384,"d":"71.853840"},{"v":71.85384,"d":"71.853840"},{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出","北京市政务服务管理局（本级）",122.242288,122.242288,{"v":0,"d":"0.000000"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出","北京市网上政务服务大厅运行中心",12.128244,12.128244,{"v":0,"d":"0.000000"}]
["210","210","210","卫生健康支出",null,387.446121,387.446121,{"v":0,"d":"0.000000"}]
["21011","21011","21011","行政事业单位医疗",null,387.446121,387.446121,{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","行政单位医疗",null,188.459804,188.459804,{"v":0,"d":"0.000000"}]
["2101101","2101101","2101101","  行政单位医疗","北京市政务服务管理局（本级）",188.459804,188.459804,{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","事业单位医疗",null,193.656805,193.656805,{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","  事业单位医疗","北京市网上政务服务大厅运行中心",17.192749,17.192749,{"v":0,"d":"0.000000"}]
["2101102","2101102","2101102","  事业单位医疗","北京市市民热线服务中心",176.464056,176.464056,{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","其他行政事业单位医疗支出",null,5.329512,5.329512,{"v":0,"d":"0.000000"}]
["2101199","2101199","2101199","  其他行政事业单位医疗支出","北京市网上政务服务大厅运行中心",5.329512,5.329512,{"v":0,"d":"0.000000"}]
["212","212","212","城乡社区支出",null,{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"}]
["21203","21203","21203","城乡社区公共设施",null,{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"}]
["2120399","2120399","2120399","其他城乡社区公共设施支出",null,{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"}]
["2120399","2120399","2120399","  其他城乡社区公共设施支出","北京市政务服务管理局（本级）",{"v":1112.17405,"d":"1,112.174050"},{"v":0,"d":"0.000000"},{"v":1112.17405,"d":"1,112.174050"}]
["215","215","215","资源勘探工业信息等支出",null,157.750891,{"v":0,"d":"0.000000"},157.750891]
["21505","21505","21505","工业和信息产业监管",null,157.750891,{"v":0,"d":"0.000000"},157.750891]
["2150517","2150517","2150517","产业发展",null,157.750891,{"v":0,"d":"0.000000"},157.750891]
["2150517","2150517","2150517","  产业发展","北京市政务服务管理局（本级）",157.750891,{"v":0,"d":"0.000000"},157.750891]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[37,2,37,4]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出",{"v":5458.579073,"d":"5,458.579073"},"商品和服务支出",{"v":427.23326,"d":"427.233260"},"资本性支出",{"v":0,"d":"0.000000"}]
["  基本工资",{"v":774.8388,"d":"774.838800"},"  办公费",30.938615,"  房屋建筑物购建",{"v":0,"d":"0.000000"}]
["  津贴补贴",{"v":2603.374371,"d":"2,603.374371"},"  印刷费",{"v":0.8,"d":"0.800000"},"  办公设备购置",{"v":0,"d":"0.000000"}]
["  奖金",{"v":81.4671,"d":"81.467100"},"  咨询费",{"v":0,"d":"0.000000"},"  专用设备购置",{"v":0,"d":"0.000000"}]
["  伙食补助费",{"v":0,"d":"0.000000"},"  手续费",{"v":0.00325,"d":"0.003250"},"  基础设施建设",{"v":0,"d":"0.000000"}]
["  绩效工资",{"v":47.4,"d":"47.400000"},"  水费",{"v":0.9816,"d":"0.981600"},"  大型修缮",{"v":0,"d":"0.000000"}]
["  机关事业单位基本养老保险缴费",418.704352,"  电费",{"v":1.2,"d":"1.200000"},"  信息网络及软件购置更新",{"v":0,"d":"0.000000"}]
["  职业年金缴费",206.224372,"  邮电费",2.453859,"  物资储备",{"v":0,"d":"0.000000"}]
["  职工基本医疗保险缴费",386.936123,"  取暖费",{"v":0,"d":"0.000000"},"  土地补偿",{"v":0,"d":"0.000000"}]
["  公务员医疗补助缴费",68.324312,"  物业管理费",{"v":0,"d":"0.000000"},"  安置补助",{"v":0,"d":"0.000000"}]
["  其他社会保障缴费",81.574043,"  差旅费",{"v":19.98535,"d":"19.985350"},"  地上附着物和青苗补偿",{"v":0,"d":"0.000000"}]
["  住房公积金",{"v":484.3734,"d":"484.373400"},"  因公出国（境）费用",{"v":0,"d":"0.000000"},"  拆迁补偿",{"v":0,"d":"0.000000"}]
["  医疗费",{"v":0,"d":"0.000000"},"  维修（护）费",{"v":0.09,"d":"0.090000"},"  公务用车购置",{"v":0,"d":"0.000000"}]
["  其他工资福利支出",{"v":305.3622,"d":"305.362200"},"  租赁费",{"v":0,"d":"0.000000"},"  其他交通工具购置",{"v":0,"d":"0.000000"}]
["对个人和家庭的补助",{"v":229.371,"d":"229.371000"},"  会议费",{"v":0,"d":"0.000000"},"  文物和陈列品购置",{"v":0,"d":"0.000000"}]
["  离休费",{"v":0,"d":"0.000000"},"  培训费",{"v":0.31522,"d":"0.315220"},"  无形资产购置",{"v":0,"d":"0.000000"}]
["  退休费",{"v":0,"d":"0.000000"},"  公务接待费",{"v":0.012,"d":"0.012000"},"  其他资本性支出",{"v":0,"d":"0.000000"}]
["  退职（役）费",{"v":0,"d":"0.000000"},"  专用材料费",{"v":0,"d":"0.000000"},"对企业补助",{"v":0,"d":"0.000000"}]
["  抚恤金",{"v":0,"d":"0.000000"},"  被装购置费",{"v":0,"d":"0.000000"},"  资本金注入",{"v":0,"d":"0.000000"}]
["  生活补助",{"v":0,"d":"0.000000"},"  专用燃料费",{"v":0,"d":"0.000000"},"  政府投资基金股权投资",{"v":0,"d":"0.000000"}]
["  救济费",{"v":0,"d":"0.000000"},"  劳务费",{"v":4.165,"d":"4.165000"},"  费用补贴",{"v":0,"d":"0.000000"}]
["  医疗费补助",{"v":0,"d":"0.000000"},"  委托业务费",{"v":0,"d":"0.000000"},"  利息补贴",{"v":0,"d":"0.000000"}]
["  助学金",{"v":0,"d":"0.000000"},"  工会经费",{"v":71.95806,"d":"71.958060"},"  其他对企业补助",{"v":0,"d":"0.000000"}]
["  奖励金",{"v":0.156,"d":"0.156000"},"  福利费",39.063009,"其他支出",{"v":0,"d":"0.000000"}]
["  个人农业生产补贴",{"v":0,"d":"0.000000"},"  公务用车运行维护费",5.089652,"  赠与",{"v":0,"d":"0.000000"}]
["  代缴社会保险费",{"v":0,"d":"0.000000"},"  其他交通费用",{"v":191.057,"d":"191.057000"},"  国家赔偿费用支出",{"v":0,"d":"0.000000"}]
["  其他对个人和家庭的补助",{"v":229.215,"d":"229.215000"},"  税金及附加费用",{"v":0,"d":"0.000000"},"   对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.000000"}]
[null,null,"  其他商品和服务支出",59.120645,"  其他支出",{"v":0,"d":"0.000000"}]
[null,null,"债务利息及费用支出",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务发行费用",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务发行费用",{"v":0,"d":"0.000000"}]
["人员经费合计",{"v":5687.950073,"d":"5,687.950073"},"公用经费合计","公用经费合计","公用经费合计",{"v":427.23326,"d":"427.233260"}]

{"sheet":"CA07 政府性基金预算财政拨款收入支出决算表","index":6,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":8},"单位：万元"]
["项目","项目","项目","项目","上年结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","上年结转和结余","本年收入","合计","基本支出","项目支出","年末结转结余"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA08 政府性基金预算财政拨款基本支出决算表","index":7,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[37,2,37,4]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款基本支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":4},"单位：万元"]
["科目名称","决算数","科目名称","决算数","科目名称","决算数"]
["工资福利支出",{"v":0,"d":"0.000000"},"商品和服务支出",{"v":0,"d":"0.000000"},"资本性支出",{"v":0,"d":"0.000000"}]
["  基本工资",{"v":0,"d":"0.000000"},"  办公费",{"v":0,"d":"0.000000"},"  房屋建筑物购建",{"v":0,"d":"0.000000"}]
["  津贴补贴",{"v":0,"d":"0.000000"},"  印刷费",{"v":0,"d":"0.000000"},"  办公设备购置",{"v":0,"d":"0.000000"}]
["  奖金",{"v":0,"d":"0.000000"},"  咨询费",{"v":0,"d":"0.000000"},"  专用设备购置",{"v":0,"d":"0.000000"}]
["  伙食补助费",{"v":0,"d":"0.000000"},"  手续费",{"v":0,"d":"0.000000"},"  基础设施建设",{"v":0,"d":"0.000000"}]
["  绩效工资",{"v":0,"d":"0.000000"},"  水费",{"v":0,"d":"0.000000"},"  大型修缮",{"v":0,"d":"0.000000"}]
["  机关事业单位基本养老保险缴费",{"v":0,"d":"0.000000"},"  电费",{"v":0,"d":"0.000000"},"  信息网络及软件购置更新",{"v":0,"d":"0.000000"}]
["  职业年金缴费",{"v":0,"d":"0.000000"},"  邮电费",{"v":0,"d":"0.000000"},"  物资储备",{"v":0,"d":"0.000000"}]
["  职工基本医疗保险缴费",{"v":0,"d":"0.000000"},"  取暖费",{"v":0,"d":"0.000000"},"  土地补偿",{"v":0,"d":"0.000000"}]
["  公务员医疗补助缴费",{"v":0,"d":"0.000000"},"  物业管理费",{"v":0,"d":"0.000000"},"  安置补助",{"v":0,"d":"0.000000"}]
["  其他社会保障缴费",{"v":0,"d":"0.000000"},"  差旅费",{"v":0,"d":"0.000000"},"  地上附着物和青苗补偿",{"v":0,"d":"0.000000"}]
["  住房公积金",{"v":0,"d":"0.000000"},"  因公出国（境）费用",{"v":0,"d":"0.000000"},"  拆迁补偿",{"v":0,"d":"0.000000"}]
["  医疗费",{"v":0,"d":"0.000000"},"  维修（护）费",{"v":0,"d":"0.000000"},"  公务用车购置",{"v":0,"d":"0.000000"}]
["  其他工资福利支出",{"v":0,"d":"0.000000"},"  租赁费",{"v":0,"d":"0.000000"},"  其他交通工具购置",{"v":0,"d":"0.000000"}]
["对个人和家庭的补助",{"v":0,"d":"0.000000"},"  会议费",{"v":0,"d":"0.000000"},"  文物和陈列品购置",{"v":0,"d":"0.000000"}]
["  离休费",{"v":0,"d":"0.000000"},"  培训费",{"v":0,"d":"0.000000"},"  无形资产购置",{"v":0,"d":"0.000000"}]
["  退休费",{"v":0,"d":"0.000000"},"  公务接待费",{"v":0,"d":"0.000000"},"  其他资本性支出",{"v":0,"d":"0.000000"}]
["  退职（役）费",{"v":0,"d":"0.000000"},"  专用材料费",{"v":0,"d":"0.000000"},"对企业补助",{"v":0,"d":"0.000000"}]
["  抚恤金",{"v":0,"d":"0.000000"},"  被装购置费",{"v":0,"d":"0.000000"},"  资本金注入",{"v":0,"d":"0.000000"}]
["  生活补助",{"v":0,"d":"0.000000"},"  专用燃料费",{"v":0,"d":"0.000000"},"  政府投资基金股权投资",{"v":0,"d":"0.000000"}]
["  救济费",{"v":0,"d":"0.000000"},"  劳务费",{"v":0,"d":"0.000000"},"  费用补贴",{"v":0,"d":"0.000000"}]
["  医疗费补助",{"v":0,"d":"0.000000"},"  委托业务费",{"v":0,"d":"0.000000"},"  利息补贴",{"v":0,"d":"0.000000"}]
["  助学金",{"v":0,"d":"0.000000"},"  工会经费",{"v":0,"d":"0.000000"},"  其他对企业补助",{"v":0,"d":"0.000000"}]
["  奖励金",{"v":0,"d":"0.000000"},"  福利费",{"v":0,"d":"0.000000"},"其他支出",{"v":0,"d":"0.000000"}]
["  个人农业生产补贴",{"v":0,"d":"0.000000"},"  公务用车运行维护费",{"v":0,"d":"0.000000"},"  赠与",{"v":0,"d":"0.000000"}]
["  代缴社会保险费",{"v":0,"d":"0.000000"},"  其他交通费用",{"v":0,"d":"0.000000"},"  国家赔偿费用支出",{"v":0,"d":"0.000000"}]
["  其他对个人和家庭的补助",{"v":0,"d":"0.000000"},"  税金及附加费用",{"v":0,"d":"0.000000"},"   对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.000000"}]
[null,null,"  其他商品和服务支出",{"v":0,"d":"0.000000"},"  其他支出",{"v":0,"d":"0.000000"}]
[null,null,"债务利息及费用支出",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务付息",{"v":0,"d":"0.000000"}]
[null,null,"  国内债务发行费用",{"v":0,"d":"0.000000"}]
[null,null,"  国外债务发行费用",{"v":0,"d":"0.000000"}]
["人员经费合计",{"v":0,"d":"0.000000"},"公用经费合计","公用经费合计","公用经费合计",{"v":0,"d":"0.000000"}]

{"sheet":"CA09 国有资本经营预算财政拨款支出决算表","index":8,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,0,6],[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表"]
[]
["单位名称：北京市政务服务管理局",{"$nulls":5},"单位：万元"]
["项目","项目","项目","项目","2021年度决算数","2021年度决算数","2021年度决算数"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["类","款","项","栏次","1","2","3"]
["类","款","项","合计",{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"}]

{"sheet":"CA10 财政拨款_三公_经费支出决算表","index":9,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,2,9],[3,4,4,4],[3,5,3,9],[8,0,9,9]],"flags":["formulas_cached_only"]}
["财政拨款\"三公\"经费支出决算表"]
["编制单位：北京市政务服务管理局",{"$nulls":8},"单位：万元"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费","公务用车运行维护费"]
[null,"\"三公\"经费财政拨款决算合计","因公出国（境）费用","公务接待费","公务用车购置费","小计","公务用车加油","公务用车维修","公务用车保险","其他"]
["栏次","1","2","3","4","5","6","7","8","9"]
["2021年预算",111.631547,{"v":54,"d":"54.000000"},38.931547,{"v":0,"d":"0.000000"},{"v":18.7,"d":"18.700000"},{"v":9.911,"d":"9.911000"},{"v":3.179,"d":"3.179000"},{"v":3.179,"d":"3.179000"},{"v":2.431,"d":"2.431000"}]
["2021年决算",11.240152,{"v":0,"d":"0.000000"},{"v":6.1505,"d":"6.150500"},{"v":0,"d":"0.000000"},5.089652,1.828659,1.065158,1.918635,{"v":0.2772,"d":"0.277200"}]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。"]
["注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。","注：\"三公\"经费财政拨款决算数，反映本部门使用当年财政拨款和年初结转结余资金实际支出数（包含一般公共预算拨款和政府性基金预算拨款）。"]

{"sheet":"CA11 政府采购情况表","index":10,"n_rows":12,"n_cols":2,"rows_kept":12,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["政府采购情况表"]
[]
[]
["单位名称：北京市政务服务管理局","                                          单位：万元"]
["项  目","统计数"]
["政府采购支出信息","―"]
["（一）政府采购支出合计",{"v":12032.694908,"d":"12,032.694908"}]
["  1．政府采购货物支出",604.448875]
["  2．政府采购工程支出",{"v":0,"d":"0.000000"}]
["  3．政府采购服务支出",{"v":11428.246033,"d":"11,428.246033"}]
["（二）政府采购授予中小企业合同金额",{"v":3710.432475,"d":"3,710.432475"}]
["  其中：授予小微企业合同金额",480.250475]

{"sheet":"CA12 政府购买服务支出情况表","index":11,"n_rows":72,"n_cols":3,"rows_kept":72,"merged":[[0,0,0,2],[5,0,5,1],[6,0,32,0],[33,0,44,0],[45,0,52,0],[53,0,56,0],[57,0,69,0],[70,0,71,0]],"flags":["formulas_cached_only"]}
["政府购买服务支出情况表"]
[]
[]
["单位名称：北京市政务服务管理局",null,"金额单位：万元"]
["一级目录","二级目录","决算数"]
["合计","合计",{"v":9579.214467,"d":"9,579.214467"}]
["基本公共服务","小计",{"v":2516.1741,"d":"2,516.174100"}]
["基本公共服务","教育",{"v":0,"d":"0.000000"}]
["基本公共服务","就业",{"v":0,"d":"0.000000"}]
["基本公共服务","人才服务",{"v":0,"d":"0.000000"}]
["基本公共服务","社会保险",{"v":0,"d":"0.000000"}]
["基本公共服务","社会救助",{"v":0,"d":"0.000000"}]
["基本公共服务","养老服务",{"v":0,"d":"0.000000"}]
["基本公共服务","扶贫济困",{"v":0,"d":"0.000000"}]
["基本公共服务","优抚安置",{"v":0,"d":"0.000000"}]
["基本公共服务","残疾人福利",{"v":0,"d":"0.000000"}]
["基本公共服务","医疗",{"v":0,"d":"0.000000"}]
["基本公共服务","公共卫生",{"v":0,"d":"0.000000"}]
["基本公共服务","人口和计划生育",{"v":0,"d":"0.000000"}]
["基本公共服务","食品药品",{"v":0,"d":"0.000000"}]
["基本公共服务","文化",{"v":0,"d":"0.000000"}]
["基本公共服务","体育",{"v":0,"d":"0.000000"}]
["基本公共服务","公共安全",{"v":0,"d":"0.000000"}]
["基本公共服务","科技推广",{"v":0,"d":"0.000000"}]
["基本公共服务","住房保障",{"v":0,"d":"0.000000"}]
["基本公共服务","环境治理",{"v":0,"d":"0.000000"}]
["基本公共服务","农业",{"v":0,"d":"0.000000"}]
["基本公共服务","水利",{"v":0,"d":"0.000000"}]
["基本公共服务","生态保护",{"v":0,"d":"0.000000"}]
["基本公共服务","公共信息",{"v":2516.1741,"d":"2,516.174100"}]
["基本公共服务","城市维护",{"v":0,"d":"0.000000"}]
["基本公共服务","交通运输",{"v":0,"d":"0.000000"}]
["基本公共服务","外事",{"v":0,"d":"0.000000"}]
["社会管理性服务","小计",{"v":6180.856267,"d":"6,180.856267"}]
["社会管理性服务","社区建设",{"v":0,"d":"0.000000"}]
["社会管理性服务","社会组织建设与管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","社会工作服务",{"v":6180.856267,"d":"6,180.856267"}]
["社会管理性服务","法律援助",{"v":0,"d":"0.000000"}]
["社会管理性服务","防灾救灾",{"v":0,"d":"0.000000"}]
["社会管理性服务","人民调解",{"v":0,"d":"0.000000"}]
["社会管理性服务","社区矫正",{"v":0,"d":"0.000000"}]
["社会管理性服务","流动人口管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","安置帮教",{"v":0,"d":"0.000000"}]
["社会管理性服务","志愿服务运营管理",{"v":0,"d":"0.000000"}]
["社会管理性服务","公共公益宣传",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","小计",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业职业资格和水平测试管理",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业规范",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业投诉处理",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业规划",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业调查",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业统计分析",{"v":0,"d":"0.000000"}]
["行业管理与协调性服务","行业标准制修订",{"v":0,"d":"0.000000"}]
["技术性服务","小计",{"v":0,"d":"0.000000"}]
["技术性服务","技术评审鉴定评估",{"v":0,"d":"0.000000"}]
["技术性服务","检验检疫检测",{"v":0,"d":"0.000000"}]
["技术性服务","监测服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","小计",{"v":882.1841,"d":"882.184100"}]
["政府履职所需辅助性服务","法律服务",{"v":60,"d":"60.000000"}]
["政府履职所需辅助性服务","课题研究和社会调查",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","财务会计审计服务",{"v":196,"d":"196.000000"}]
["政府履职所需辅助性服务","会议和展览",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","监督检查",{"v":604.0065,"d":"604.006500"}]
["政府履职所需辅助性服务","工程服务",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","项目评审评估",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","绩效评价",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","咨询",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","技术业务培训",{"v":22.1776,"d":"22.177600"}]
["政府履职所需辅助性服务","机关信息系统建设与维护",{"v":0,"d":"0.000000"}]
["政府履职所需辅助性服务","后勤服务",{"v":0,"d":"0.000000"}]
["其他服务","小计",{"v":0,"d":"0.000000"}]
["其他服务","其他适宜由社会力量承担的服务事项",{"v":0,"d":"0.000000"}]